Data is not available at this time.
Zoetis Inc. is a global leader in animal health, specializing in the discovery, development, and commercialization of medicines, vaccines, and diagnostic products for both livestock and companion animals. The company operates in a highly specialized segment of the healthcare sector, catering to veterinarians, livestock producers, and retail outlets. Its diversified portfolio includes vaccines, anti-infectives, parasiticides, dermatology products, and point-of-care diagnostics, addressing critical needs across species such as cattle, swine, poultry, dogs, and cats. Zoetis maintains a strong market position through its extensive distribution network, technical expertise, and innovation-driven approach, which allows it to serve a broad customer base effectively. The company’s focus on precision animal health and biodevices further enhances its competitive edge in an industry increasingly driven by technological advancements and regulatory standards. With a well-established presence in both developed and emerging markets, Zoetis benefits from recurring revenue streams tied to essential animal health needs, reinforcing its resilience against economic cycles.
Zoetis reported revenue of EUR 9.26 billion for the fiscal year ending December 2024, with a net income of EUR 2.49 billion, reflecting robust profitability. The company’s diluted EPS stood at EUR 5.47, supported by strong operational execution and cost management. Operating cash flow was EUR 2.95 billion, indicating efficient cash generation, while capital expenditures of EUR -655 million highlight disciplined investment in growth and infrastructure.
Zoetis demonstrates strong earnings power, with a net income margin of approximately 26.9%, underscoring its ability to convert revenue into profit effectively. The company’s capital efficiency is evident in its operating cash flow, which comfortably covers capital expenditures, allowing for reinvestment and shareholder returns. Its focus on high-margin products and scalable operations enhances long-term earnings sustainability.
Zoetis maintains a solid balance sheet with EUR 1.99 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of EUR 6.74 billion is manageable given the company’s strong cash flow generation and market position. The balance sheet reflects a prudent mix of leverage and liquidity, supporting financial flexibility and growth ambitions.
Zoetis has consistently delivered growth, driven by its diversified product portfolio and global expansion. The company’s dividend policy, with a payout of EUR 1.77 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Growth trends are supported by increasing demand for animal health products and innovation in precision medicine.
With a market capitalization of EUR 63.26 billion and a beta of 0.943, Zoetis is valued as a stable, growth-oriented player in the animal health sector. The market expects continued outperformance, given the company’s leadership position, recurring revenue model, and ability to navigate regulatory and competitive landscapes effectively.
Zoetis benefits from strategic advantages such as a broad product portfolio, strong R&D capabilities, and a global distribution network. The outlook remains positive, with growth opportunities in emerging markets and technological advancements in animal health. The company’s focus on innovation and operational excellence positions it well for sustained long-term performance.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |