Data is not available at this time.
Zoltav Resources Inc. operates as an oil and gas exploration and production company focused on hydrocarbon assets in Russia. The company's core revenue model is derived from the development and production of natural gas and oil reserves, primarily from its Bortovoy and Koltogor licenses. These assets, located in the Saratov region and Western Siberia, respectively, hold significant proved and probable reserves, positioning Zoltav as a niche player in Russia's energy sector. The company's operations are concentrated in regions with established hydrocarbon infrastructure, though geopolitical and regulatory risks in Russia add complexity to its market position. Zoltav's relatively small scale compared to global energy majors limits its competitive edge, but its focused asset base provides operational specialization. The company's strategic emphasis on reserve development rather than exploration suggests a production-oriented approach, though its financial performance remains sensitive to commodity price volatility and regional operational challenges.
In FY 2020, Zoltav reported revenue of 1,243.8 million GBp, reflecting its production capabilities, but posted a net loss of 980.1 million GBp, indicating significant cost pressures or impairments. Operating cash flow stood at 383.1 million GBp, while capital expenditures were 752.3 million GBp, highlighting aggressive reinvestment despite profitability challenges. The diluted EPS of -6.9 GBp further underscores earnings weakness.
The company's negative net income and high capital expenditures relative to operating cash flow suggest strained capital efficiency. With a beta of 1.94, Zoltav's earnings are highly sensitive to market and commodity price fluctuations, amplifying risk. The lack of positive earnings power raises concerns about sustainable returns on invested capital, particularly given its debt-heavy structure.
Zoltav's balance sheet shows limited liquidity, with cash and equivalents of 25.9 million GBp against total debt of 1,683.9 million GBp. This high leverage, coupled with negative profitability, signals financial stress. The company's ability to service debt or fund future development hinges on improved operational cash generation or external financing.
Despite its challenges, Zoltav paid a dividend of 1 GBp per share in FY 2020, which may reflect a commitment to shareholder returns or a strategic signal. Growth prospects depend on successful reserve development and commodity price recovery, though the company's high beta indicates amplified exposure to cyclical energy market trends.
With a market capitalization near zero, the market appears to assign minimal value to Zoltav's equity, likely due to its financial distress and operational risks. Investors may be pricing in significant uncertainty around its ability to monetize reserves or stabilize its financial position.
Zoltav's key advantage lies in its concentrated asset base with proven reserves, but geopolitical and operational risks in Russia overshadow this. The outlook remains cautious, dependent on commodity prices, debt management, and operational execution. Without a turnaround in profitability or external support, the company's long-term viability is uncertain.
Company description, financial data provided, and implied industry context.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |