investorscraft@gmail.com

Intrinsic ValueZOOZ Strategy Ltd. (ZOOZ)

Previous Close$0.46
Intrinsic Value
Upside potential
Previous Close
$0.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ZOOZ Power Limited operates in the energy technology sector, specializing in innovative power solutions designed to enhance grid stability and support renewable energy integration. The company's core revenue model is built around the development and commercialization of high-power, fast-charging systems for electric vehicles (EVs) and energy storage applications. Its proprietary technology aims to address critical bottlenecks in EV adoption, such as charging speed and grid capacity constraints, positioning it as a potential disruptor in the evolving clean energy infrastructure market. ZOOZ Power targets both commercial and utility-scale clients, leveraging its modular and scalable systems to cater to diverse energy demands. While the company is in its early growth phase, its focus on high-performance solutions differentiates it from conventional charging providers. The competitive landscape includes established players and startups, but ZOOZ's emphasis on ultra-fast charging and grid support could carve a niche in the rapidly expanding EV ecosystem.

Revenue Profitability And Efficiency

ZOOZ Power reported revenue of $1.04 million for FY 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $10.99 million, with diluted EPS of -$1.24, underscoring significant upfront investments in R&D and market penetration. Operating cash flow was negative at $9.93 million, while capital expenditures remained minimal at $67,000, indicating a focus on operational scalability rather than heavy asset deployment.

Earnings Power And Capital Efficiency

The company's negative earnings highlight its pre-revenue growth phase, with profitability constrained by high operating costs and limited commercial traction. Capital efficiency metrics are not yet meaningful due to the nascent stage of operations, though the modest capex suggests a lean approach to infrastructure development. Future earnings power will depend on successful technology adoption and scaling of its charging solutions.

Balance Sheet And Financial Health

ZOOZ Power holds $7.53 million in cash and equivalents, providing a runway for near-term operations. Total debt stands at $3.95 million, resulting in a manageable leverage position. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns. Liquidity appears adequate for now, but sustained losses may necessitate additional funding to support expansion.

Growth Trends And Dividend Policy

Growth prospects are tied to the adoption of its high-power charging systems, with the EV market's expansion serving as a key tailwind. The company has yet to establish recurring revenue streams, and its dividend policy reflects its focus on reinvestment, with no dividends paid in FY 2024. Scaling production and securing partnerships will be critical to transitioning toward sustainable growth.

Valuation And Market Expectations

Market expectations for ZOOZ Power are likely speculative, given its early-stage profile and unproven commercial model. The lack of profitability and limited revenue base makes traditional valuation metrics less applicable. Investors may be pricing in long-term potential in the EV infrastructure space, though execution risks remain high.

Strategic Advantages And Outlook

ZOOZ Power's strategic advantage lies in its proprietary technology, which addresses critical gaps in EV charging infrastructure. The outlook hinges on its ability to secure commercial contracts and demonstrate scalability. Regulatory support for clean energy and EV adoption could provide tailwinds, but competition and execution challenges pose risks. Success will depend on achieving technological validation and market traction in the coming years.

Sources

Company filings (CIK: 0001992818)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount