Data is not available at this time.
zSpace, Inc. operates in the educational technology and augmented reality (AR) sector, providing immersive learning solutions through its proprietary AR/VR platform. The company primarily serves K-12, higher education, and corporate training markets, offering hardware-software bundles that enable interactive 3D learning experiences. Its core revenue model relies on direct sales and partnerships with educational institutions, leveraging the growing demand for STEM-focused and hands-on training tools. zSpace competes in a niche but rapidly evolving market, positioning itself as a cost-effective alternative to high-end VR systems. The company differentiates through its all-in-one desktop solutions, which require no additional headsets, appealing to budget-conscious schools and training centers. However, its market penetration remains limited compared to broader edtech players, and it faces competition from both established VR providers and emerging cloud-based AR platforms. The long-term opportunity lies in expanding its content library and forging deeper institutional partnerships to drive recurring revenue.
zSpace reported revenue of $38.1 million for FY 2024, reflecting its niche market presence. The company's net loss of $20.8 million and negative operating cash flow of $8.9 million highlight ongoing profitability challenges, likely due to high R&D and sales costs in a competitive sector. Capital expenditures were minimal at $13,000, suggesting limited investment in scaling infrastructure.
The diluted EPS of -$6.35 underscores significant earnings pressure, with losses per share widening relative to the modest revenue base. The negative operating cash flow indicates inefficient capital deployment, though the low capex suggests a asset-light model. The company’s ability to monetize its technology remains unproven at scale.
zSpace holds $4.9 million in cash against $12.0 million in total debt, revealing liquidity constraints. The debt-heavy structure raises concerns about financial flexibility, particularly given persistent operating losses. With no dividend payments, the company prioritizes preserving capital for operations.
Top-line growth potential hinges on broader adoption of AR in education, but recent financials show no clear turnaround trajectory. The absence of dividends aligns with the company’s focus on reinvestment, though sustained losses may necessitate additional financing. Market expansion depends on proving ROI for institutional buyers.
The market likely prices zSpace as a speculative play on AR adoption in education, with valuation metrics obscured by negative earnings. Investors appear to discount near-term profitability, focusing instead on long-term sector tailwinds and potential technological differentiation.
zSpace’s integrated hardware-software platform offers a differentiated user experience, but execution risks remain high. The outlook depends on securing larger institutional contracts and improving unit economics. Success requires scaling content offerings and demonstrating measurable educational outcomes to justify pricing.
Company filings (CIK: 0001637147), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |