Data is not available at this time.
Zotefoams plc operates in the specialty chemicals sector, specializing in the production and distribution of high-performance polyolefin and advanced polymer foams. The company’s core revenue model is driven by its diversified product portfolio, including AZOTE foams (Plastazote, Evazote, Supazote) and ZOTEK high-performance foams, which cater to industries such as automotive, aerospace, construction, and cleanroom technology. Its patented MuCell microcellular foam technology further enhances its competitive edge in lightweight material solutions. Zotefoams maintains a strong market position through innovation and niche applications, serving global clients with stringent material requirements. The company’s T-FIT insulation systems reinforce its presence in high-growth sectors like pharmaceuticals and semiconductors, while its licensing model for MuCell technology provides recurring revenue streams. With a heritage dating back to 1921, Zotefoams combines technical expertise with a vertically integrated manufacturing approach, ensuring quality control and supply chain resilience. Its focus on sustainability and performance-driven materials positions it favorably in an industry increasingly prioritizing eco-efficient solutions.
Zotefoams reported revenue of £147.8 million for the period, reflecting its steady demand across industrial and specialty markets. However, the company posted a net loss of £2.8 million, with diluted EPS of -5.66p, indicating margin pressures or one-time costs. Operating cash flow remained robust at £25 million, suggesting effective working capital management, while capital expenditures of £10.3 million highlight ongoing investments in production capabilities.
Despite the net loss, Zotefoams demonstrates underlying earnings potential through its diversified industrial applications and licensing revenue. The company’s operating cash flow coverage of capital expenditures (2.4x) indicates prudent capital allocation, though profitability metrics require closer scrutiny given the negative net income. Its asset-light licensing model for MuCell technology could enhance capital efficiency over time.
Zotefoams maintains a moderate financial position, with £10.5 million in cash and equivalents against £43.6 million in total debt. The debt level appears manageable relative to its operating cash flow, but the net loss raises questions about near-term leverage sustainability. The balance sheet reflects a focus on growth investments, with liquidity supported by consistent cash generation.
The company’s growth is tied to industrial demand for lightweight and high-performance foams, particularly in aerospace and cleanroom applications. Despite the loss, Zotefoams upheld a dividend of 7p per share, signaling confidence in long-term cash flow stability. Future growth may hinge on expanding its high-margin ZOTEK and T-FIT product lines, as well as MuCell technology adoption.
With a market capitalization of £152.2 million, Zotefoams trades at approximately 1.03x revenue, reflecting investor caution amid profitability challenges. The beta of 0.76 suggests lower volatility relative to the broader market, possibly due to its niche positioning. Valuation multiples will likely remain subdued until earnings recovery becomes evident.
Zotefoams’ strategic strengths lie in its proprietary foam technologies and diversified industrial customer base. The company is well-positioned to benefit from trends in material lightweighting and sustainable insulation. However, near-term profitability improvements and debt management will be critical to sustaining its dividend and funding innovation. Long-term prospects remain promising, provided it navigates current margin pressures effectively.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |