Data is not available at this time.
ZTO Express (Cayman) Inc. is a leading player in China's express delivery industry, specializing in parcel transportation and logistics services. The company operates an asset-light network model, leveraging partnerships with local service providers to optimize cost efficiency while maintaining broad geographic coverage. ZTO's core revenue streams include domestic and cross-border express delivery, with a strong focus on e-commerce logistics, which drives the majority of its volume. The firm competes in a highly fragmented but rapidly growing sector, where scale and operational efficiency are critical differentiators. ZTO has established itself as one of the top three players in China by market share, benefiting from its extensive hub-and-spoke network and technological investments in sorting automation and route optimization. The company's strategic positioning allows it to serve both mass-market and premium customers, balancing volume growth with yield management. As e-commerce penetration deepens in China and Southeast Asia, ZTO is well-placed to capitalize on sustained demand for reliable, cost-effective logistics solutions.
In FY 2024, ZTO reported revenue of RMB 44.3 billion, demonstrating robust top-line growth driven by parcel volume increases and yield improvements. Net income reached RMB 8.8 billion, reflecting a healthy net margin of approximately 20%, underscoring the company's ability to maintain profitability despite competitive pressures. Operating cash flow of RMB 11.4 billion highlights strong cash conversion, supporting reinvestment needs without significant external financing.
ZTO's diluted EPS of RMB 10.7 reflects its earnings power, supported by high asset turnover and disciplined cost control. The company's capital-light model allows it to generate substantial free cash flow, with no reported capital expenditures in the period, indicating efficient use of partner networks for capacity expansion rather than heavy owned-asset investments.
ZTO maintains a solid balance sheet with RMB 13.5 billion in cash and equivalents against total debt of RMB 17.3 billion, suggesting moderate leverage. The liquidity position appears adequate to cover near-term obligations, while the debt level reflects strategic investments in network upgrades and technology to sustain competitive advantages.
The company has demonstrated consistent growth aligned with e-commerce trends, though specific volume metrics are undisclosed. ZTO initiated a dividend policy, distributing RMB 0.69 per share, signaling confidence in sustained cash generation and a commitment to shareholder returns while retaining sufficient capital for growth initiatives.
Market valuations likely incorporate ZTO's leadership position and China's logistics growth potential, though exact multiples are unverifiable here. The absence of capex and strong cash flow generation may support premium pricing relative to asset-heavy peers, with investors pricing in efficiency advantages and scalability.
ZTO's key strengths lie in its scalable network model, technology-driven efficiency, and entrenched relationships with e-commerce platforms. The outlook remains positive given structural demand growth, though margins may face pressure from industry competition. Strategic focus on automation and last-mile solutions could further solidify its market position over the medium term.
Company filings (CIK: 0001677250), disclosed financials for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |