Data is not available at this time.
Zug Estates Holding AG is a Swiss real estate company specializing in the development, management, and leasing of commercial and residential properties in the Zug region, a high-demand economic hub. The company operates through two core segments: Real Estate, which includes offices, retail spaces, and residential units, and Hotel & Catering, featuring a city resort with business hotels, restaurants, and serviced apartments. Its diversified portfolio caters to both local and international business clients, leveraging Zug’s reputation as a financial and corporate center. The firm’s integrated approach—combining property development, rental income, and hospitality services—positions it as a key player in Switzerland’s competitive real estate market. With a focus on prime locations and high-quality assets, Zug Estates benefits from stable occupancy rates and long-term tenant relationships, reinforcing its resilience against market fluctuations. The company’s dual revenue streams from real estate operations and hospitality services provide a balanced risk profile, while its strategic emphasis on sustainability and modern infrastructure aligns with evolving tenant and investor preferences.
In its latest fiscal year, Zug Estates reported revenue of CHF 88.5 million, with net income reaching CHF 58.7 million, reflecting strong profitability. The diluted EPS of CHF 115.13 underscores efficient earnings generation, supported by a robust operating cash flow of CHF 45.9 million. Capital expenditures were minimal at CHF -0.4 million, indicating a focus on optimizing existing assets rather than aggressive expansion.
The company demonstrates solid earnings power, with a net income margin of approximately 66%, highlighting its ability to convert revenue into profit effectively. Operating cash flow covers debt obligations comfortably, and the modest capital expenditure suggests disciplined capital allocation. The high EPS further signals efficient use of equity capital.
Zug Estates maintains a balanced financial position, with CHF 17.0 million in cash and equivalents against total debt of CHF 658.2 million. The debt level is manageable given the stable cash flows from its real estate and hospitality segments. The company’s asset-heavy model is typical for the sector, with long-term value anchored in its property portfolio.
Growth is likely driven by organic rental income and selective property enhancements, given the low capex. The company pays a dividend of CHF 47 per share, reflecting a commitment to shareholder returns. With Zug’s real estate market remaining attractive, steady appreciation in property values could support future dividend stability.
The market capitalization of CHF 1.1 billion suggests investors value the company’s stable income streams and prime asset base. A beta of 0.399 indicates lower volatility compared to the broader market, aligning with its defensive real estate focus. The current valuation likely factors in Zug’s economic resilience and the company’s premium positioning.
Zug Estates benefits from its prime location in a thriving economic region, diversified revenue streams, and a reputation for quality assets. The outlook remains positive, supported by demand for commercial and residential space in Zug. Risks include interest rate sensitivity and regional competition, but the company’s operational efficiency and strategic focus position it well for sustained performance.
Company description, financial metrics, and market data provided by the user; industry context inferred from real estate sector trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |