Data is not available at this time.
ZoomerMedia Limited operates as a specialized multimedia company targeting Canada's 45-plus demographic through a diversified portfolio of television, radio, print, and digital assets. The company's core revenue model combines advertising sales across its media platforms with subscription fees from specialty television services and event revenue from consumer shows and conferences. Its television segment includes multicultural and faith-based channels like Vision TV and JoyTV, while its radio operations feature stations such as CFMZ-FM and CFZM-AM serving metropolitan markets. The company maintains a unique market position by focusing exclusively on the substantial and often overlooked Zoomer demographic, creating integrated marketing solutions for advertisers seeking to reach this affluent consumer segment. Through properties like Zoomer magazine, EverythingZoomer.com, and annual ZoomerShows events, the company has established itself as Canada's leading media voice for the mature audience, leveraging cross-platform content distribution to maximize audience engagement and advertiser value. This demographic specialization provides competitive insulation against broader media industry challenges, though it also concentrates the company's exposure to a single market segment.
For FY2023, ZoomerMedia generated CAD 63.4 million in revenue but reported a net loss of CAD 0.2 million, translating to negative diluted EPS of CAD 0.0003. The company demonstrated solid operating cash flow generation of CAD 5.3 million, which comfortably covered capital expenditures of CAD 1.0 million. This indicates that while the business faced profitability challenges at the net income level, its core operations remained cash-flow positive, suggesting underlying operational efficiency despite margin pressure in the competitive media landscape.
The company's operating cash flow of CAD 5.3 million represents approximately 8.4% of revenue, indicating moderate cash generation from core activities. With capital expenditures representing only 1.6% of revenue, ZoomerMedia maintains a capital-light model typical of media companies. The negative net income however suggests that non-cash charges or financing costs impacted bottom-line performance, requiring further analysis of the gap between cash flow and accounting profitability to assess sustainable earnings power.
ZoomerMedia maintains CAD 4.4 million in cash against total debt of CAD 36.2 million, indicating a leveraged balance sheet structure. The debt-to-equity ratio appears elevated, though the company's consistent operating cash flow generation provides some capacity to service obligations. The liquidity position appears adequate for near-term operations, but the substantial debt load relative to market capitalization of CAD 51.2 million warrants monitoring of refinancing risk and interest coverage metrics.
The company maintains a nominal dividend of CAD 0.003 per share, representing a minimal payout that signals management's preference for capital retention over shareholder distributions. Revenue stability around CAD 63 million suggests a mature business profile with limited organic growth, consistent with the challenges facing traditional media companies. The focus appears to be on maintaining the existing business model rather than aggressive expansion, with resources directed toward serving the core demographic effectively.
With a market capitalization of approximately CAD 51.2 million, the company trades at roughly 0.8 times revenue, reflecting market skepticism about growth prospects in the traditional media sector. The beta of 0.912 indicates slightly less volatility than the broader market, consistent with the company's stable but limited growth profile. The valuation multiple suggests investors anticipate continued challenges in monetizing the specialized demographic focus amid industry disruption.
ZoomerMedia's primary strategic advantage lies in its exclusive focus on Canada's substantial 45-plus demographic, creating a defensible niche in a fragmented media landscape. The integrated multi-platform approach allows for cross-promotion and comprehensive audience engagement. However, the outlook remains challenged by industry-wide advertising migration to digital platforms and the need to transition traditional media assets to sustainable digital models. Success will depend on effectively monetizing the loyal demographic through evolving media consumption patterns.
Company filingsTSXV disclosuresFinancial statements FY2023
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |