Data is not available at this time.
Zymeworks Inc. is a clinical-stage biopharmaceutical company focused on developing next-generation multifunctional biotherapeutics, primarily in oncology. The company leverages proprietary platforms like Azymetric and ZymeLink to engineer bispecific antibodies and antibody-drug conjugates (ADCs) that target complex disease mechanisms. Its lead candidates include zanidatamab, a HER2-targeted bispecific antibody, and other innovative therapies designed to improve efficacy and reduce side effects compared to traditional treatments. Operating in the highly competitive biotech sector, Zymeworks collaborates with global pharmaceutical partners to advance its pipeline while retaining rights to key assets. The company’s technology-driven approach positions it as a niche player in precision oncology, targeting high unmet medical needs. Despite being pre-revenue from commercialized products, its partnerships and licensing agreements provide near-term funding while it progresses toward potential regulatory milestones.
Zymeworks reported $76.3 million in revenue for the period, primarily from collaboration and licensing agreements, reflecting its reliance on partner-funded R&D. Net losses stood at -$122.7 million, with an EPS of -$1.62, underscoring the capital-intensive nature of clinical-stage biotech. Operating cash flow was -$110.0 million, indicating significant investment in pipeline development, though the absence of capital expenditures suggests a lean operational model focused on R&D.
The company’s negative earnings highlight its pre-commercial stage, with profitability contingent on successful clinical trials and regulatory approvals. Capital efficiency is driven by strategic partnerships, which offset R&D costs. The lack of capex suggests prioritization of liquidity for core research activities, though sustained losses may necessitate additional funding rounds or collaborations to maintain momentum.
Zymeworks maintains a robust cash position of $66.1 billion, providing a multi-year runway for operations. Total debt of $18.5 billion is manageable relative to liquidity, but the company’s financial health hinges on advancing its pipeline without overleveraging. The absence of dividends aligns with its growth-focused strategy, reinvesting all resources into development.
Growth is tied to clinical milestones, with zanidatamab and other candidates representing potential inflection points. No dividends are paid, as is typical for pre-revenue biotechs. Future revenue may accelerate upon commercialization or expanded partnerships, but near-term trends will depend on trial outcomes and regulatory progress.
The market likely prices ZYME based on pipeline potential rather than current earnings, with volatility tied to clinical updates. Its $66.1 billion cash reserve may cushion downside risk, but valuation multiples remain speculative until late-stage data matures.
Zymeworks’ proprietary platforms and focused oncology pipeline differentiate it in a crowded field. Partnerships with major pharma firms validate its technology, though execution risk remains high. The outlook depends on clinical success, with upside from approvals or licensing deals. Investors should monitor trial readouts and cash burn closely.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |