investorscraft@gmail.com

Intrinsic ValueZytronic plc (ZYT.L)

Previous Close£44.20
Intrinsic Value
Upside potential
Previous Close
£44.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zytronic plc operates in the interactive touch sensor industry, specializing in the development, manufacturing, and marketing of advanced touchscreen solutions. The company serves diverse sectors, including gaming, retail, digital signage, vending, banking, and industrial applications, leveraging its proprietary single and multi-touch sensing technology. Its products are distributed globally through a network of representatives and resellers, with a strong presence in the US, Europe, and Asia Pacific. Zytronic differentiates itself through high-performance, durable touch sensors designed for demanding environments, positioning it as a niche player in the competitive touch technology market. The company’s focus on innovation and reliability has enabled it to carve out a specialized market segment, though it faces challenges from larger competitors with broader product portfolios and economies of scale. Despite these pressures, Zytronic maintains a reputation for quality and customization, appealing to clients requiring robust and tailored touch solutions.

Revenue Profitability And Efficiency

In FY 2023, Zytronic reported revenue of £8.61 million, reflecting a challenging operating environment. The company posted a net loss of £1.56 million, with diluted EPS of -£0.15, indicating profitability pressures. Operating cash flow was negative at £885,000, exacerbated by capital expenditures of £296,000, highlighting inefficiencies in converting revenue to cash. These metrics underscore the need for operational improvements to restore financial stability.

Earnings Power And Capital Efficiency

Zytronic’s earnings power was constrained in FY 2023, with negative net income and operating cash flow. The absence of debt suggests a conservative capital structure, but the lack of leverage may limit growth opportunities. The company’s capital efficiency appears suboptimal, as evidenced by negative cash flow from operations, signaling potential challenges in generating returns on invested capital.

Balance Sheet And Financial Health

Zytronic’s balance sheet remains debt-free, with cash and equivalents of £4.71 million providing a liquidity buffer. The lack of debt mitigates financial risk, but the negative operating cash flow raises concerns about sustained liquidity. The company’s financial health is stable in the short term, but prolonged cash burn could necessitate strategic adjustments to preserve solvency.

Growth Trends And Dividend Policy

Zytronic’s growth trends were unfavorable in FY 2023, with declining revenue and profitability. The company did not pay dividends, aligning with its loss-making position. Future growth may hinge on market recovery and operational restructuring, though near-term prospects remain uncertain given the current financial performance.

Valuation And Market Expectations

With a market cap of approximately £4.49 million and a beta of 0.45, Zytronic is perceived as a low-volatility but high-risk investment due to its financial struggles. The market appears to discount its prospects, reflecting skepticism about a near-term turnaround. Valuation metrics are likely depressed, aligning with its recent performance challenges.

Strategic Advantages And Outlook

Zytronic’s strategic advantages lie in its specialized touch sensor technology and niche market positioning. However, the outlook remains cautious due to operational inefficiencies and competitive pressures. Success will depend on its ability to innovate, reduce costs, and capture growth in high-demand applications, though execution risks persist.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount