L · 0QZ2.L
Silvercorp Metals Inc.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Vancouver, BC V6E 3X1
- Website
- silvercorpmetals.com
Price · as of 2025-03-31
$16.48
Market cap 4.08B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.10 | +3.76% |
| Intrinsic Value(DCF) | $6.78 | -58.86% |
| Graham-Dodd Method(GD) | $3.30 | -79.98% |
| Graham Formula(GF) | $9.50 | -42.35% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.00 | $5.50 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $1.10 | $0.00 | |||
| 2017 | $2.00 | $10.70 | |||
| 2018 | $2.20 | $2.40 | |||
| 2019 | $2.98 | $20.78 | $0.43 | $2.10 | $1.40 |
| 2020 | $2.10 | $0.20 | |||
| 2021 | $7.14 | $22.87 | $0.85 | $2.70 | $5.50 |
| 2022 | $3.44 | $20.41 | $0.85 | $2.50 | $2.70 |
| 2023 | $2.20 | $0.30 | |||
| 2024 | $5.13 | $21.10 | $1.46 | $2.60 | $1.70 |
| 2025 | $5.71 | $22.86 | $4.15 | $3.30 | $9.50 |
AI valuation
Our deep-learning model estimates Silvercorp Metals Inc.'s (0QZ2.L) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.10
- Current price
- $16.48
- AI upside
- +3.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.78
-58.86% upside
Graham-Dodd
$3.30
-79.98% upside
Graham Formula
$9.50
-42.35% upside
About Silvercorp Metals Inc.
Silvercorp Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and mining of mineral properties in China and Mexico. The company primarily explores for silver, gold, lead, and zinc metals. It holds interests in the Ying project located in the Ying Mining District in Henan Province, China; Gaocheng (GC) mine located in Guangdong Province, China; Kuanping project located in Sanmenxia City, Shanzhou District, Henan Province, China; and La Yesca project located in northwest of Guadalajara, Mexico. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc. is headquartered in Vancouver, Canada.
- CEO
- Rui Feng
- Employees
- 1.21K
- Beta
- 1.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.78 ÷ $16.48) − 1 = -58.86% (DCF, example).