T · 149A.T
Thinca Co., Ltd.
- Sector
- Technology · Software - Application
- Headquarters
- Tokyo
- Website
- thinca.co.jp
Price · as of 2025-12-31
$797.00
Market cap 2.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $902.75 | +13.27% |
| Intrinsic Value(DCF) | $3,713.38 | +365.92% |
| Graham-Dodd Method(GD) | $396.10 | -50.3% |
| Graham Formula(GF) | $352.00 | -55.84% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $347.83 | $1,698.55 | |||
| 2024 | $920.00 | $951.34 | $8,688.41 | $387.62 | $151.47 |
| 2025 | $722.00 | $902.75 | $7,014.90 | $396.10 | $352.00 |
AI valuation
Our deep-learning model estimates Thinca Co., Ltd.'s (149A.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $902.75
- Current price
- $797.00
- AI upside
- +13.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3,713.38
+365.92% upside
Graham-Dodd
$396.10
-50.3% upside
Graham Formula
$352.00
-55.84% upside
About Thinca Co., Ltd.
Thinca Co., Ltd. provides information technology system planning, development and operation services for cloud based products. It operates through a single segment namely Caicra Business. The company was founded by Takahiro Ejiri on January 8, 2014 and is headquartered in Tokyo, Japan.
- CEO
- Takahiro Ejiri
- Employees
- 0
- Beta
- -0.67
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3,713.38 ÷ $797.00) − 1 = +365.92% (DCF, example).