T · 1780.T
Yamaura Corporation
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Komagane 399-4195
- Website
- yamaura.co.jp
Price · as of 2025-03-31
$1,460.00
Market cap 31.42B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,269.77 | -13.03% |
| Intrinsic Value(DCF) | $764.33 | -47.65% |
| Graham-Dodd Method(GD) | $1,798.02 | +23.15% |
| Graham Formula(GF) | $500.71 | -65.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $494.35 | $73.74 | |||
| 2012 | $442.94 | $77.55 | |||
| 2013 | $496.15 | $225.30 | |||
| 2014 | $595.88 | $443.77 | |||
| 2015 | $657.52 | $159.35 | |||
| 2016 | $733.46 | $489.74 | |||
| 2017 | |||||
| 2018 | |||||
| 2019 | $802.45 | $40,370.59 | $1,017.28 | $4,229.18 | |
| 2020 | $759.45 | $758.18 | $0.00 | $991.09 | $0.00 |
| 2021 | $867.69 | $766.24 | $0.00 | $1,114.70 | $758.56 |
| 2022 | $889.53 | $37,767.15 | $0.00 | $1,006.28 | $830.13 |
| 2023 | $1,151.56 | $1,213.57 | $108.00 | $1,032.89 | $779.32 |
| 2024 | $1,284.00 | $1,451.21 | $9,530.93 | $1,793.11 | $4,226.39 |
| 2025 | $1,191.30 | $1,269.77 | $502.86 | $1,798.02 | $500.71 |
AI valuation
Our deep-learning model estimates Yamaura Corporation's (1780.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,269.77
- Current price
- $1,460.00
- AI upside
- -13.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$764.33
-47.65% upside
Graham-Dodd
$1,798.02
+23.15% upside
Graham Formula
$500.71
-65.7% upside
About Yamaura Corporation
Yamaura Corporation engages in the construction business in Japan. The company's projects include housing, and civil engineering and public buildings. It also undertakes infrastructure projects, such as roads, bridges, sabo, landslide countermeasures, river, pavements, parks, water and sewerage construction projects, as well as projects for renovation of existing infrastructure, and disaster prevention and mitigation measures. In addition, the company engages in the buying, selling, and leasing of real estate properties; and residential land development, real estate transactions and management, and condominium businesses, etc. Further, it plans, designs, produces, and constructs control/information systems, environment/energy systems, and bridge structure/mechanical systems, as well as provides engineering services. Yamaura Corporation was founded in 1920 and is headquartered in Komagane, Japan.
- CEO
- Masataka Yamaura
- Employees
- 416
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($764.33 ÷ $1,460.00) − 1 = -47.65% (DCF, example).