T · 1885.T
TOA Corporation
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Tokyo 163-1031
- Website
- toa-const.co.jp
Price · as of 2025-03-31
$2,805.00
Market cap 321.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,393.65 | -50.32% |
| Intrinsic Value(DCF) | $1,944.51 | -30.68% |
| Graham-Dodd Method(GD) | $1,666.16 | -40.6% |
| Graham Formula(GF) | $4,476.18 | +59.58% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $247.77 | $1,032.39 | $29,092.68 | $2,966.39 | $0.00 |
| 2012 | $232.40 | $873.46 | $706.14 | $2,840.43 | $0.00 |
| 2013 | $230.56 | $1,407.03 | $1,270.51 | $2,789.22 | $255.83 |
| 2014 | $333.50 | $1,743.73 | $1,118.98 | $3,237.75 | $1,051.85 |
| 2015 | $396.95 | $1,676.36 | $0.00 | $3,482.99 | $1,113.63 |
| 2016 | $309.35 | $2,248.22 | $1,371.40 | $4,527.46 | $2,569.70 |
| 2017 | $347.35 | $992.46 | $0.00 | $705.95 | $2,757.20 |
| 2018 | $553.72 | $1,771.10 | $564.72 | $3,633.49 | $392.45 |
| 2019 | $299.42 | $1,557.30 | $793.86 | $3,698.80 | $2,291.70 |
| 2020 | $309.95 | $2,285.12 | $8,373.29 | $4,291.94 | $4,422.10 |
| 2021 | $523.46 | $2,436.01 | $931.08 | $5,021.19 | $2,877.38 |
| 2022 | $516.07 | $2,205.79 | $70,727.08 | $4,798.16 | $8,237.42 |
| 2023 | $694.93 | $595.97 | $0.00 | $967.70 | $306.08 |
| 2024 | $953.38 | $1,090.64 | $22,221.54 | $1,435.04 | $5,070.25 |
| 2025 | $1,466.38 | $1,393.65 | $38,595.27 | $1,666.16 | $4,476.18 |
AI valuation
Our deep-learning model estimates TOA Corporation's (1885.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,393.65
- Current price
- $2,805.00
- AI upside
- -50.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,944.51
-30.68% upside
Graham-Dodd
$1,666.16
-40.6% upside
Graham Formula
$4,476.18
+59.58% upside
About TOA Corporation
TOA Corporation provides construction and engineering services in Japan, the Southeast Asia, and internationally. The company operates through Domestic Civil Engineering Businesses, Domestic Architectural Building Businesses, and Overseas Businesses segments. It is involved in contracting, planning, designing, executing, and supervising civil engineering and architectural works; dredging, reclamation, and land preparation activities; planning, designing, supervision, and contract works for regional, urban, and ocean development; and surveying and geological investigation activities. The company also engages in the planning, construction, and maintenance of roads, railroads, ports and harbors, airports, waterworks and sewer systems, government offices, waste disposal and treatment facilities, other public facilities, etc. In addition, it leases equipment and properties; constructs power generation facilities; and provides consulting services. The company was formerly known as TOA Harbour Works Co., Ltd. and changed its name to TOA Corporation in 1987. TOA Corporation was founded in 1908 and is headquartered in Tokyo, Japan.
- CEO
- Takeshi Hayakawa
- Employees
- 1.95K
- Beta
- -0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,944.51 ÷ $2,805.00) − 1 = -30.68% (DCF, example).