T · 2060.T
Feedone Co., Ltd.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Yokohama 221-0835
- Website
- feed-one.co.jp
Price · as of 2025-03-31
$1,102.00
Market cap 50.4B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,618.52 | +46.87% |
| Intrinsic Value(DCF) | $396.30 | -64.04% |
| Graham-Dodd Method(GD) | $1,695.23 | +53.83% |
| Graham Formula(GF) | $390.63 | -64.55% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $492.47 | ||||
| 2016 | $459.04 | $813.41 | $429,601.84 | $751.94 | $2,548.72 |
| 2017 | $892.43 | $1,116.44 | $0.00 | $975.49 | $0.00 |
| 2018 | $970.58 | $1,106.20 | $0.00 | $874.00 | $598.50 |
| 2019 | $710.95 | $1,064.38 | $0.00 | $1,167.85 | $1,255.67 |
| 2020 | $800.98 | $1,052.52 | $0.00 | $1,127.56 | $887.05 |
| 2021 | $647.75 | $1,107.77 | $0.00 | $1,076.09 | $873.62 |
| 2022 | $585.11 | $1,135.37 | $58.20 | $1,242.40 | $2,000.57 |
| 2023 | $657.66 | $1,271.92 | $91,691.92 | $927.86 | $906.06 |
| 2024 | $830.64 | $1,722.66 | $46,167.35 | $1,602.01 | $1,335.43 |
| 2025 | $990.75 | $1,618.52 | $0.00 | $1,695.22 | $390.63 |
AI valuation
Our deep-learning model estimates Feedone Co., Ltd.'s (2060.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,618.52
- Current price
- $1,102.00
- AI upside
- +46.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$396.30
-64.04% upside
Graham-Dodd
$1,695.23
+53.83% upside
Graham Formula
$390.63
-64.55% upside
About Feedone Co., Ltd.
Feedone Co., Ltd. procures, produces, processes, and sells mixed, animal, and fishery feeds in Japan and internationally. The company offers livestock feed in mashes, pellets, crumbles, granules, flakes and pellets, and bulky forms for hogs, layers, broiler chickens, and dairy and beef cattle's. It also provides fishery feeds, including mash, granules, crumbles, and dry and extruder pellets, as well as feeds for marine larval fishes. In addition, the company offers feed for laboratory animals, such as mice and rat, rabbit, Guinea-pig, dog, monkey, miniature-pig, and suncus, as well as feed for livestock and poultry, and honeybees; and pet foods comprising foods for small animals, domestic birds, tropical fish and goldfish, small lives, zoos, and animal hospitals. Further, it engages in the provision of foods consisting of pork meat, hen's eggs, and fishes; and other ancillary businesses, such as arm-management consulting, management of veterinary examination and treatment facilities, etc. The company was formerly known as Feed One Holdings Co., Ltd. and changed its name to Feedone Co., Ltd. in October 2015. Feedone Co., Ltd. was incorporated in 2014 and is headquartered in Yokohama, Japan.
- CEO
- Hidehiro Shoji
- Employees
- 902
- Beta
- 0.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($396.30 ÷ $1,102.00) − 1 = -64.04% (DCF, example).