T · 2156.T
Saylor Advertising.Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Takamatsu 760-8502
- Website
- saylor.co.jp
Price · as of 2025-03-31
$271.00
Market cap 1.53B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,044.26 | +285.34% |
| Intrinsic Value(DCF) | $267.47 | -1.3% |
| Graham-Dodd Method(GD) | $422.94 | +56.06% |
| Graham Formula(GF) | $66.58 | -75.43% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $260.23 | ||||
| 2021 | $280.24 | $1,196.66 | $0.00 | $297.21 | $302.31 |
| 2022 | $251.43 | $623.38 | $75.17 | $369.09 | $387.16 |
| 2023 | $294.41 | $2,652.91 | $294.33 | $616.31 | $589.49 |
| 2024 | $306.01 | $890.65 | $127.12 | $336.16 | $0.00 |
| 2025 | $360.00 | $1,044.26 | $205.57 | $422.94 | $66.58 |
AI valuation
Our deep-learning model estimates Saylor Advertising.Inc.'s (2156.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,044.26
- Current price
- $271.00
- AI upside
- +285.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$267.47
-1.3% upside
Graham-Dodd
$422.94
+56.06% upside
Graham Formula
$66.58
-75.43% upside
About Saylor Advertising.Inc.
Saylor Advertising.Inc. operates as an advertising company. The company offers TV and radio commercial, newspaper, magazine, outdoor, transportation, poster, pamphlet/catalog, flyer, and other advertising services; and event, Web or digital promotion, and sale promotion and campaign services. Saylor Advertising.Inc. was incorporated in 1951 and is headquartered in Takamatsu, Japan.
- CEO
- Yuji Kagawa
- Employees
- 172
- Beta
- -0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($267.47 ÷ $271.00) − 1 = -1.3% (DCF, example).