T · 2181.T
Persol Holdings Co., Ltd.
- Sector
- Industrials · Staffing & Employment Services
- Headquarters
- Tokyo 107-0062
- Website
- persol-group.co.jp
Price · as of 2025-03-31
$232.70
Market cap 555.49B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $308.85 | +32.72% |
| Intrinsic Value(DCF) | $148.38 | -36.24% |
| Graham-Dodd Method(GD) | $0.81 | -99.65% |
| Graham Formula(GF) | $276.83 | +18.96% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $18.75 | $37.05 | $4.04 | $20.31 | $8.86 |
| 2012 | $24.63 | $58.67 | $12.31 | $24.36 | $17.80 |
| 2013 | $53.63 | $105.35 | $16.61 | $33.08 | $36.07 |
| 2014 | $88.14 | $127.06 | $7,075.47 | $25.82 | $229.44 |
| 2015 | $119.03 | $124.46 | $3,038.35 | $30.46 | $108.32 |
| 2016 | $146.34 | $139.04 | $7,906.57 | $45.43 | $274.96 |
| 2017 | $177.18 | $154.23 | $2,604.31 | $47.18 | $172.40 |
| 2018 | $192.80 | $141.93 | $4,511.58 | $8.45 | $100.10 |
| 2019 | $203.44 | $180.17 | $6,941.41 | $49.49 | $366.47 |
| 2020 | $133.21 | $140.74 | $2,027.75 | $3.58 | $41.67 |
| 2021 | $197.68 | $167.33 | $22.52 | $29.58 | $41.34 |
| 2022 | $214.16 | $212.19 | $33.02 | $72.10 | $266.29 |
| 2023 | $236.01 | $227.04 | $65.72 | $35.94 | $243.64 |
| 2024 | $212.10 | $262.89 | $63.13 | $0.00 | $193.47 |
| 2025 | $264.61 | $308.85 | $56.14 | $0.81 | $276.83 |
AI valuation
Our deep-learning model estimates Persol Holdings Co., Ltd.'s (2181.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $308.85
- Current price
- $232.70
- AI upside
- +32.72%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$148.38
-36.24% upside
Graham-Dodd
$0.81
-99.65% upside
Graham Formula
$276.83
+18.96% upside
About Persol Holdings Co., Ltd.
Persol Holdings Co., Ltd. provides human resource services under the PERSOL brand worldwide. The company offers general worker dispatching, permanent placement, outsourcing, and other services. It also provides temporary staffing services, such as clerical work, research, clinical development, sales, and light work; outsourcing services, including clerical work, government office contract, call center, helpdesk, CRO, and manufacturing; and temporary job placement services. In addition, the company offers permanent placement mid-career and new grad recruitment; career change media and direct recruiting; executive and advisory placement; outplacement support; and career training services. Further, it provides IT and business outsourcing, digital solutions and system development, business consulting, and engineering services; and digital solutions, such as employment, human resources management, and education, as well as incubation programs. Additionally, the company offers equipment/facility maintenance, outsourcing, human resource management consulting, and education/training services. The company was formerly known as Temp Holdings Co., Ltd. and changed its name to Persol Holdings Co., Ltd. in July 2017. The company was incorporated in 2008 and is headquartered in Tokyo, Japan.
- CEO
- Takao Wada
- Employees
- 65.73K
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($148.38 ÷ $232.70) − 1 = -36.24% (DCF, example).