T · 2226.T
KOIKE-YA Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Tokyo 175-0094
- Website
- koike-ya.com
Price · as of 2025-03-31
$4,660.00
Market cap 49.82B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4,271.25 | -8.34% |
| Intrinsic Value(DCF) | $2,015.86 | -56.74% |
| Graham-Dodd Method(GD) | $2,252.58 | -51.66% |
| Graham Formula(GF) | $3,924.71 | -15.78% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $2,289.27 | ||||
| 2021 | $2,426.72 | $2,589.52 | $442.35 | $1,474.75 | $1,571.85 |
| 2022 | $2,515.67 | $2,570.85 | $115.37 | $1,339.40 | $843.85 |
| 2023 | $2,868.75 | $2,223.41 | $396.41 | $1,618.46 | $1,930.77 |
| 2024 | $4,337.05 | $3,962.33 | $44,393.03 | $2,151.69 | $6,236.27 |
| 2025 | $4,675.00 | $4,271.25 | $17,269.42 | $2,252.58 | $3,924.71 |
AI valuation
Our deep-learning model estimates KOIKE-YA Inc.'s (2226.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4,271.25
- Current price
- $4,660.00
- AI upside
- -8.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,015.86
-56.74% upside
Graham-Dodd
$2,252.58
-51.66% upside
Graham Formula
$3,924.71
-15.78% upside
About KOIKE-YA Inc.
KOIKE-YA Inc. engages in the manufacture, production, and sale of snack and health foods under the KARAMUCHO and SCORN brands. The company offers potato and tortilla chips, and corn snack. It operates in Japan, Thailand, Vietnam, the United States, Canada, Europe, Taiwan, Hong Kong, Macau, and China. The company was formerly known as Frente Co., Ltd. and changed its name to KOIKE-YA Inc. in October 2016. KOIKE-YA Inc. was founded in 1953 and is headquartered in Tokyo, Japan.
- CEO
- Akira Sato
- Employees
- 1.02K
- Beta
- -0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,015.86 ÷ $4,660.00) − 1 = -56.74% (DCF, example).