Price · as of 2025-03-31
$4,150.00
Market cap 74.58B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4,848.72 | +16.84% |
| Intrinsic Value(DCF) | $6,099.02 | +46.96% |
| Graham-Dodd Method(GD) | $1,212.66 | -70.78% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $415.78 | $372.27 | $485.31 | $297.90 | $379.22 |
| 2012 | $309.61 | $337.24 | $1,389.64 | $282.15 | $561.97 |
| 2013 | $810.40 | $669.64 | $634.12 | $289.54 | $489.22 |
| 2014 | $770.27 | $668.33 | $280.29 | $289.79 | $349.99 |
| 2015 | $1,231.02 | $915.18 | $676.12 | $366.62 | $765.02 |
| 2016 | $2,701.50 | $1,610.74 | $1,920.17 | $291.52 | $980.20 |
| 2017 | $3,652.33 | $2,147.64 | $6,924.85 | $513.84 | $2,701.25 |
| 2018 | $5,297.65 | $2,968.99 | $3,145.51 | $492.54 | $857.87 |
| 2019 | $8,404.27 | $4,356.71 | $4,111.84 | $785.90 | $3,063.92 |
| 2020 | $8,290.70 | $4,675.87 | $1,739.78 | $365.29 | $554.35 |
| 2021 | $8,321.69 | $4,728.95 | $3,747.42 | $703.01 | $4,143.31 |
| 2022 | $6,019.95 | $4,195.30 | $10,009.95 | $1,000.41 | $8,123.58 |
| 2023 | $5,668.70 | $4,202.74 | $15,265.63 | $974.49 | $4,986.04 |
| 2024 | $3,521.81 | $3,510.61 | $11,777.66 | $1,524.52 | $5,701.79 |
| 2025 | $7,206.96 | $4,848.72 | $3,066.39 | $1,212.66 | $0.00 |
AI valuation
Our deep-learning model estimates Digital Arts Inc.'s (2326.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4,848.72
- Current price
- $4,150.00
- AI upside
- +16.84%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,099.02
+46.96% upside
Graham-Dodd
$1,212.66
-70.78% upside
Graham Formula
—
— upside
About Digital Arts Inc.
Digital Arts Inc. develops and markets internet security software and appliances in Japan, the United States, Europe, and the Asia Pacific. It offers DigitalArts@Cloud that provides web security and email security in the cloud; i-FILTER, a web filtering software for corporations; i-FILTER Browser & Cloud, a web security solution for smart devices that prevents private usage, visualizes web access with logs and reports, and prevents leaks of critical information; i-FILTER for consumers, a parental control software; D-SPA, a proxy appliance product; m-FILTER, an email filtering software for corporations; and FinalCode, a persistent password-less file security and tracking solution. The company also provides consulting services related to information security solutions; and support services, software version updates, and web filtering databases. Digital Arts Inc. was founded in 1995 and is headquartered in Tokyo, Japan.
- CEO
- Toshio Dogu
- Employees
- 252
- Beta
- 0.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,099.02 ÷ $4,150.00) − 1 = +46.96% (DCF, example).