T · 2345.T
Kushim, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Tokyo 107-0062
- Website
- kushim.co.jp
Price · as of 2025-10-31
$186.00
Market cap 4.12B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $90.00 | -51.61% |
| Intrinsic Value(DCF) | $92.71 | -50.16% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6,627.54 | +3,463.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $767.42 | ||||
| 2020 | $635.00 | $1,315.10 | $12,758,774.75 | $468.74 | $4,252.71 |
| 2021 | $403.00 | $285.09 | $104.91 | $51.07 | $116.98 |
| 2022 | $380.00 | $216.45 | $74.52 | $534.40 | $376.08 |
| 2023 | $247.00 | $430.07 | $24.32 | $0.00 | $5,686.52 |
| 2024 | $417.00 | $543.23 | $952.28 | $0.00 | $0.00 |
| 2025 | $225.00 | $90.00 | $15.52 | $0.00 | $6,627.53 |
AI valuation
Our deep-learning model estimates Kushim, Inc.'s (2345.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $90.00
- Current price
- $186.00
- AI upside
- -51.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$92.71
-50.16% upside
Graham-Dodd
—
— upside
Graham Formula
$6,627.54
+3,463.19% upside
About Kushim, Inc.
Kushim, Inc. engages in the blockchain service, system engineering, and incubation businesses in Japan. It offers development of systems that applied advanced IT technology; research aimed at social implementation of advanced IT technology; blockchain technology research services; and development and sales of educational content related to blockchain technology. The company provides system engineering services including planning, requirements definition, design, testing, and operation and maintenance, as well as investments and loans to corporations and projects. In addition, it undertakes management and various consulting for commercialization, project promotion, and support incubation. Further, the company is involved in the training services for advanced IT engineers, and introduction and dispatch business. The company was formerly known as iStudy Co., Ltd. and changed its name to Kushim, Inc. in May 2020. Kushim, Inc. was incorporated in 1997 and is based in Tokyo, Japan.
- CEO
- Daisuke Ito
- Employees
- 80
- Beta
- -1.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($92.71 ÷ $186.00) − 1 = -50.16% (DCF, example).