T · 2408.T
KG Intelligence Co. Ltd.
- Sector
- Communication Services · Publishing
- Headquarters
- Okayama 700-0952
- Website
- kg-net.co.jp
Price · as of 2025-12-31
$754.00
Market cap 5.34B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,122.82 | +48.92% |
| Intrinsic Value(DCF) | $809.56 | +7.37% |
| Graham-Dodd Method(GD) | $513.60 | -31.88% |
| Graham Formula(GF) | $855.67 | +13.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $249.52 | $658.90 | $657.44 | $976.82 | $984.30 |
| 2012 | $264.42 | $664.47 | $737.18 | $1,135.23 | $709.28 |
| 2013 | $301.52 | $694.27 | $752.11 | $1,088.28 | $493.68 |
| 2014 | $420.26 | $731.81 | $708.76 | $885.20 | $118.78 |
| 2015 | $372.41 | $691.40 | $755.63 | $863.80 | $121.08 |
| 2016 | $521.54 | $741.03 | $781.01 | $902.07 | $74.99 |
| 2017 | $489.95 | $817.23 | $728.12 | $695.85 | $0.00 |
| 2018 | $326.90 | $871.55 | $596.37 | $0.00 | $766.98 |
| 2019 | $165.75 | $442.95 | $536.09 | $232.06 | $180.54 |
| 2020 | $271.13 | $235.70 | $483.32 | $328.36 | $718.76 |
| 2021 | $272.62 | $597.30 | $638.99 | $644.66 | $211.76 |
| 2022 | $308.78 | $513.93 | $744.86 | $866.51 | $1,031.52 |
| 2023 | $598.68 | $557.61 | $1,302.06 | $904.39 | $751.53 |
| 2024 | $580.22 | $1,108.34 | $703.79 | $289.27 | $41.02 |
| 2025 | $729.00 | $1,122.82 | $703.70 | $513.60 | $855.66 |
AI valuation
Our deep-learning model estimates KG Intelligence Co. Ltd.'s (2408.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,122.82
- Current price
- $754.00
- AI upside
- +48.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$809.56
+7.37% upside
Graham-Dodd
$513.60
-31.88% upside
Graham Formula
$855.67
+13.48% upside
About KG Intelligence Co. Ltd.
KG Intelligence CO., LTD. operates as a content provider company. The company operates E-ARPA, a recruiting site; Alpa Connect, a tool that manage and operate postings on e-alpa and aggregate sites; Alpa, a recruitment information magazine; ARPA presents suitable job fair; Orikomi Arpa, a newspaper insert recruitment paper; Rental Style, a site for rental information; Step House.jp Custom House, a site for custom house information; and Step House.jp Remodeling, a remodeling information site. It also provides career counseling, employment support, and job change support services; home-building support services; Okinawa Wedding Online, a photo wedding site; Tokyo Wedding Online, a pre-shooting and photo wedding special site; and Leisure Fishing the Net, a site that introduces sea fishing information. In addition, the company operates Drive Pilgrimage, a guidebook for car pilgrimages; KG Concierge to solve the home or life problems; Garden.pro, a professional gardeners group that helps to solve all garden problems; and Issaigassai, a homepage creation service. Further, it offers recruiting and training human resources; and a range of printing and binding services, such as posters, leaflets, pamphlets, and free papers. The company was incorporated in 1950 and is headquartered in Okayama, Japan.
- CEO
- Takemi Masuda
- Employees
- 176
- Beta
- -0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($809.56 ÷ $754.00) − 1 = +7.37% (DCF, example).