T · 2789.T
Karula Co.,LTD.
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Tomiya
- Website
- re-marumatu.co.jp
Price · as of 2025-02-28
$459.00
Market cap 2.69B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,273.31 | +177.41% |
| Intrinsic Value(DCF) | $340.77 | -25.76% |
| Graham-Dodd Method(GD) | $584.14 | +27.26% |
| Graham Formula(GF) | $886.21 | +93.07% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $397.67 | ||||
| 2021 | $402.52 | $1,630.03 | $0.00 | $0.00 | $3,596.56 |
| 2022 | $377.30 | $1,030.38 | $7.01 | $0.00 | $0.00 |
| 2023 | $378.27 | $946.83 | $97.35 | $171.15 | $0.00 |
| 2024 | $433.99 | $1,004.78 | $1,476.09 | $640.61 | $1,515.12 |
| 2025 | $441.49 | $1,273.31 | $283.22 | $584.14 | $886.21 |
AI valuation
Our deep-learning model estimates Karula Co.,LTD.'s (2789.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,273.31
- Current price
- $459.00
- AI upside
- +177.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$340.77
-25.76% upside
Graham-Dodd
$584.14
+27.26% upside
Graham Formula
$886.21
+93.07% upside
About Karula Co.,LTD.
Karula Co.,LTD. operates Japanese style family restaurants in Japan. It operates stores in Tohoku and Northern Kanto region, including Japanese-style restaurant Marumatsu and Jushoan stores; crab restaurant Kani Masamune; pork cutlet restaurant Katsu Gourmet; Japanese soba restaurant Marumatsu; low-priced rice bowl/set meal restaurant Rara-tei; and other stores. The company was formerly known as Marumatsu Co., Ltd. and changed its name to Karula Co.,LTD. in March 1991. Karula Co.,LTD. was founded in 1910 and is headquartered in Tomiya, Japan.
- CEO
- Yoshiyuki Inoue
- Employees
- 249
- Beta
- 0.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($340.77 ÷ $459.00) − 1 = -25.76% (DCF, example).