T · 2971.T
Escon Japan REIT Investment Corporation
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Tokyo 105-0001
- Website
- escon-reit.jp
Price · as of 2025-01-31
$121,300.00
Market cap 44.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $192,517.68 | +58.71% |
| Intrinsic Value(DCF) | $42,000.93 | -65.37% |
| Graham-Dodd Method(GD) | $50,131.81 | -58.67% |
| Graham Formula(GF) | $96,513.42 | -20.43% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $86,767.09 | $232,275.57 | $64,305.87 | $92,487.98 | $0.00 |
| 2020 | $80,571.18 | $176,858.10 | $0.00 | $59,536.17 | $517,412.30 |
| 2021 | $104,180.25 | $181,265.57 | $18,564.02 | $34,390.38 | $134,483.74 |
| 2022 | $92,996.52 | $185,582.01 | $24,742.64 | $51,444.86 | $300,833.59 |
| 2023 | $101,894.88 | $215,105.33 | $8,681.59 | $20,832.02 | $46,460.97 |
| 2024 | $112,408.76 | $196,983.68 | $8,713.81 | $50,313.89 | $109,624.86 |
| 2025 | $105,002.32 | $192,517.68 | $34,793.67 | $50,131.81 | $96,513.42 |
AI valuation
Our deep-learning model estimates Escon Japan REIT Investment Corporation's (2971.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $192,517.68
- Current price
- $121,300.00
- AI upside
- +58.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42,000.93
-65.37% upside
Graham-Dodd
$50,131.81
-58.67% upside
Graham Formula
$96,513.42
-20.43% upside
About Escon Japan REIT Investment Corporation
Escon Japan REIT Investment Corp. is a real estate investment trust (REIT) focused on commercial facilities and was listed in 2019. It invests intensively in community-oriented commercial facilities and leasehold land located in Japan's four largest metropolitan areas. Es-Con Japan Ltd. serves as its sponsor.
- CEO
- Wataru Orii
- Employees
- 0
- Beta
- 0.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42,000.93 ÷ $121,300.00) − 1 = -65.37% (DCF, example).