DE · 2OY.DE
Dow Inc.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Midland, MI 48674
- Website
- dow.com
Price · as of 2025-12-31
$34.15
Market cap 18.73B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.00 | -73.65% |
| Intrinsic Value(DCF) | $10.48 | -69.31% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $227.80 | |||
| 2019 | $24.45 | $15.06 | $0.00 | $0.00 | $38.40 |
| 2020 | $39.94 | $24.42 | $0.00 | $0.00 | $0.00 |
| 2021 | $44.06 | $47.31 | $797.20 | $11.30 | $354.50 |
| 2022 | $42.29 | $37.06 | $300.11 | $5.80 | $62.80 |
| 2023 | $45.30 | $24.35 | $0.00 | $0.00 | $0.00 |
| 2024 | $31.67 | $17.63 | $0.00 | $0.00 | $6.10 |
| 2025 | $26.20 | $10.48 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Dow Inc.'s (2OY.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.00
- Current price
- $34.15
- AI upside
- -73.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.48
-69.31% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Dow Inc.
Dow, Inc. materials science company, combining science and technology to develop innovative solutions. The company is headquartered in Midland, Michigan and currently employs 37,000 full-time employees. The Company’s portfolio comprised of six global business units, organized into three operating segments: Performance Materials & Coatings, Industrial Intermediates & Infrastructure and Packaging & Specialty Plastics. Its products serve different applications, including coatings, home and personal care, durable goods, adhesives and sealants, and food and specialty packaging. In addition, the Company operates a global commercial and development network that features eight research and development (R&D) centers.
- CEO
- James R. Fitterling
- Employees
- 36K
- Beta
- 0.75
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.48 ÷ $34.15) − 1 = -69.31% (DCF, example).