Valuation method | Value, ¥ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 8396.58 | 182 |
Intrinsic value (DCF) | 1395.28 | -53 |
Graham-Dodd Method | 1545.37 | -48 |
Graham Formula | 4299.74 | 45 |
WDI Corporation (3068.T) is a Tokyo-based restaurant and bridal planning company operating in Japan and internationally. Founded in 1954, WDI owns and manages a diverse portfolio of restaurants while also specializing in bridal planning and event operations. As part of the Consumer Cyclical sector, the company plays a significant role in Japan's competitive dining and hospitality industry. With a market capitalization of approximately ¥18.8 billion, WDI has demonstrated resilience in a challenging post-pandemic environment, reporting ¥30.95 billion in revenue and ¥1.05 billion in net income for FY 2024. The company maintains a strong cash position (¥5.94 billion) while managing moderate debt levels (¥10.3 billion). WDI's dual focus on restaurant management and bridal services provides diversification within the leisure and hospitality space, catering to both everyday dining and special occasion markets.
WDI Corporation presents a stable but low-growth investment profile in Japan's mature restaurant sector. The company's ultra-low beta (0.106) suggests minimal correlation with broader market movements, potentially appealing to defensive investors. While profitability metrics appear sound (EPS ¥168.25, dividend ¥17/share), the modest revenue scale (¥30.95 billion) and high debt-to-equity ratio (debt exceeds cash position) may limit growth potential. The capital-intensive nature of restaurant operations is evidenced by significant capex (¥1.25 billion). Investors should weigh the company's established market position against Japan's challenging demographic trends (aging population, stagnant wage growth) that may pressure discretionary spending on dining and weddings. The bridal segment could provide some insulation against pure restaurant cyclicality.
WDI Corporation operates in Japan's highly fragmented restaurant industry, competing against both large chains and independent operators. The company's competitive positioning appears middle-market—lacking the scale advantages of Japan's mega-restaurant groups like Skylark Holdings yet more established than single-location independents. WDI's bridal planning operations provide modest differentiation from pure-play restaurant competitors, though this segment likely represents a smaller portion of revenue. The company's financials suggest efficient operations (positive operating cash flow of ¥1.79 billion) but limited pricing power in a deflationary dining environment. Geographic diversification outside Japan appears minimal, contrasting with competitors who have aggressively expanded into high-growth Asian markets. WDI's capital structure (significant debt load) may constrain its ability to rapidly expand or refresh concepts compared to better-capitalized peers. The company's value proposition likely centers on reliable execution rather than culinary innovation or premium branding.