T · 3140.T
BRUNO,Inc.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Tokyo 108-0014
- Website
- bruno-inc.com
Price · as of 2025-06-30
$1,048.00
Market cap 14.87B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $857.07 | -18.22% |
| Intrinsic Value(DCF) | $397.20 | -62.1% |
| Graham-Dodd Method(GD) | $279.52 | -73.33% |
| Graham Formula(GF) | $262.50 | -74.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $779.40 | ||||
| 2021 | $898.62 | $1,065.07 | $689.64 | $463.86 | $594.68 |
| 2022 | $886.58 | $1,068.76 | $0.00 | $480.04 | $0.00 |
| 2023 | $942.65 | $811.50 | $16.85 | $540.28 | $0.00 |
| 2024 | $962.25 | $1,988.80 | $0.00 | $78.86 | $0.00 |
| 2025 | $993.00 | $857.07 | $1,381.95 | $279.52 | $262.50 |
AI valuation
Our deep-learning model estimates BRUNO,Inc.'s (3140.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $857.07
- Current price
- $1,048.00
- AI upside
- -18.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$397.20
-62.1% upside
Graham-Dodd
$279.52
-73.33% upside
Graham Formula
$262.50
-74.95% upside
About BRUNO,Inc.
BRUNO,Inc. engages in the wholesale and retail of interior goods, travel miscellaneous, and cosmetics. The company's brands include BRUNO, IDEA Label, Wild & Wolf, LEXON, TKM, and DRAW A LINE; MILESTO; and MeTIME and RELENT. It also operates online shops under the Bruno, travel shop miresto, Good gift Go, and outlet names. The company was formerly known as IDEA International Co., Ltd. and changed its name to BRUNO,Inc. in October 2021. BRUNO,Inc. was incorporated in 1995 and is headquartered in Tokyo, Japan. BRUNO,Inc. is a subsidiary of RIZAP GROUP, Inc.
- CEO
- Toru Shioda
- Employees
- 357
- Beta
- 0.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($397.20 ÷ $1,048.00) − 1 = -62.1% (DCF, example).