Price · as of 2025-03-31
$2,414.00
Market cap 62.88B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,429.78 | +0.65% |
| Intrinsic Value(DCF) | $3,711.02 | +53.73% |
| Graham-Dodd Method(GD) | $912.67 | -62.19% |
| Graham Formula(GF) | $3,755.63 | +55.58% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $114.82 | $150.79 | $3,429.67 | $91.88 | $294.82 |
| 2012 | $61.16 | $42.10 | $1,209.95 | $39.75 | $84.62 |
| 2013 | $50.70 | $169.83 | $2,875.92 | $88.32 | $300.85 |
| 2014 | $151.87 | $327.16 | $2,026.83 | $76.47 | $140.27 |
| 2015 | $113.64 | $300.15 | $865.22 | $105.51 | $129.73 |
| 2016 | $125.71 | $131.95 | $483.61 | $157.07 | $295.30 |
| 2017 | $192.47 | $326.61 | $241.28 | $199.23 | $295.72 |
| 2018 | $745.22 | $586.21 | $4,274.44 | $201.11 | $1,009.70 |
| 2019 | $834.01 | $672.52 | $19,952.54 | $288.89 | $1,813.92 |
| 2020 | $1,128.28 | $880.42 | $42,980.04 | $428.85 | $2,270.28 |
| 2021 | $1,656.64 | $1,142.32 | $51,322.80 | $295.95 | $1,565.66 |
| 2022 | $1,396.86 | $1,167.00 | $41,413.05 | $569.21 | $2,620.77 |
| 2023 | $2,662.95 | $1,881.18 | $64,038.40 | $695.53 | $4,501.84 |
| 2024 | $2,380.93 | $1,921.94 | $13,414.11 | $854.01 | $544.42 |
| 2025 | $2,377.01 | $2,429.78 | $8,357.74 | $912.67 | $3,755.63 |
AI valuation
Our deep-learning model estimates gremz,Inc.'s (3150.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,429.78
- Current price
- $2,414.00
- AI upside
- +0.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3,711.02
+53.73% upside
Graham-Dodd
$912.67
-62.19% upside
Graham Formula
$3,755.63
+55.58% upside
About gremz,Inc.
gremz,Inc. engages in energy cost solution, smart house, and electricity retailing businesses in Japan. The company sells electronic circuit breakers, LED illumination, and energy-efficient appliances. It also provides photo-voltaic systems, storage batteries, and electric appliances, as well as generates renewable energy. In addition, the company retails electric power to low and high voltage electricity customers. gremz,Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
- CEO
- Masaomi Tanaka
- Employees
- 284
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3,711.02 ÷ $2,414.00) − 1 = +53.73% (DCF, example).