T · 3166.T
Ochi Holdings Co., Ltd.
- Sector
- Consumer Cyclical · Home Improvement
- Headquarters
- Fukuoka City 810-0071
- Website
- ochiholdings.co.jp
Price · as of 2025-03-31
$1,376.00
Market cap 20.99B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,345.11 | +70.43% |
| Intrinsic Value(DCF) | $1,171.02 | -14.9% |
| Graham-Dodd Method(GD) | $1,271.01 | -7.63% |
| Graham Formula(GF) | $897.59 | -34.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $872.38 | $1,204.50 | |||
| 2013 | $1,022.42 | $912.75 | |||
| 2014 | $450.40 | $1,399.07 | $11,013.77 | $1,105.20 | $2,468.42 |
| 2015 | $1,031.03 | $1,503.42 | $132.21 | $1,054.93 | $0.00 |
| 2016 | $785.91 | $1,412.85 | $280.47 | $1,039.51 | $801.25 |
| 2017 | $1,056.67 | $1,706.46 | $477.29 | $1,196.97 | $1,591.77 |
| 2018 | $1,210.00 | $1,788.27 | $659.18 | $1,227.93 | $1,259.78 |
| 2019 | $963.84 | $1,787.94 | $806.71 | $1,232.41 | $1,877.02 |
| 2020 | $1,234.44 | $1,958.50 | $704.41 | $1,307.27 | $848.51 |
| 2021 | $1,083.02 | $2,008.43 | $677.51 | $1,548.20 | $829.80 |
| 2022 | $1,094.37 | $2,262.13 | $1,044.26 | $2,319.49 | $4,647.26 |
| 2023 | $1,120.00 | $2,343.16 | $1,167.36 | $1,639.07 | $2,194.00 |
| 2024 | $1,361.43 | $2,244.57 | $1,144.69 | $1,709.13 | $1,005.88 |
| 2025 | $1,360.42 | $2,345.11 | $1,015.01 | $1,271.01 | $897.59 |
AI valuation
Our deep-learning model estimates Ochi Holdings Co., Ltd.'s (3166.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,345.11
- Current price
- $1,376.00
- AI upside
- +70.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,171.02
-14.9% upside
Graham-Dodd
$1,271.01
-7.63% upside
Graham Formula
$897.59
-34.77% upside
About Ochi Holdings Co., Ltd.
Ochi Holdings Co., Ltd., through its subsidiaries, trades in building materials in Japan. It engages in the wholesale of construction materials and housing equipment, such as wood building materials, plywood, eco-related goods, etc. The company also wholesales and sells air conditioning equipment, heating equipment, cooling equipment, household goods, etc.; and processes, manufactures, and sells wood precuts 2 x 4 panels for wooden houses. In addition, it is involved in the nursing care related business in the construction industry; and sale of industrial materials. Ochi Holdings Co., Ltd. was founded in 1955 and is based in Fukuoka, Japan.
- CEO
- Michihiro Ochi
- Employees
- 1.62K
- Beta
- 0.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,171.02 ÷ $1,376.00) − 1 = -14.9% (DCF, example).