T · 3168.T
MERF Inc.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Imizu 934-8501
- Website
- kurotani.co.jp
Price · as of 2025-08-31
$1,499.00
Market cap 24.57B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $596.61 | -60.2% |
| Intrinsic Value(DCF) | $217.50 | -85.49% |
| Graham-Dodd Method(GD) | $280.51 | -81.29% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $213.28 | $550.86 | $5,907.93 | $999.23 | $1,877.60 |
| 2012 | $170.95 | $392.44 | $0.00 | $207.25 | $2.25 |
| 2013 | $210.40 | $354.53 | $0.00 | $460.44 | $314.85 |
| 2014 | $182.01 | $399.07 | $0.00 | $389.22 | $67.19 |
| 2015 | $225.91 | $402.36 | $0.00 | $387.47 | $127.00 |
| 2016 | $172.21 | $253.14 | $0.00 | $212.27 | $386.94 |
| 2017 | $452.61 | $593.79 | $0.00 | $826.22 | $2,179.64 |
| 2018 | $405.49 | $451.33 | $0.00 | $530.39 | $491.14 |
| 2019 | $377.64 | $379.83 | $0.00 | $209.83 | $35.71 |
| 2020 | $472.89 | $2,458.48 | $0.00 | $442.01 | $0.00 |
| 2021 | $564.71 | $789.83 | $11,186.49 | $863.82 | $4,901.06 |
| 2022 | $506.74 | $621.83 | $207,967.29 | $578.47 | $1,917.93 |
| 2023 | $538.51 | $701.39 | $84,767.28 | $402.36 | $40.28 |
| 2024 | $523.52 | $705.37 | $5,604.13 | $560.04 | $198.38 |
| 2025 | $543.75 | $596.61 | $0.00 | $280.51 | $0.00 |
AI valuation
Our deep-learning model estimates MERF Inc.'s (3168.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $596.61
- Current price
- $1,499.00
- AI upside
- -60.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$217.50
-85.49% upside
Graham-Dodd
$280.51
-81.29% upside
Graham Formula
—
— upside
About MERF Inc.
Kurotani Corporation engages in the collection, processing, manufacture, and sale of various metals in Japan, Kores, rest of Asia, Europe, and internationally. The company operates through two segments, Nonferrous Metals; and Arts and Crafts. It recycles and sells industrial materials and metal scraps, as well as produces base metals that are used as raw materials to manufacture electrical wires and semiconductor base plates. The company also manufactures and sells copper alloy ingots, which are used in marine propellers, plumbing hardware, valves, and industrial machinery parts; and manufactures and sells works of fine arts, miniature gold statues, and bronze Buddha statues. Kurotani Corporation was founded in 1870 and is headquartered in Imizu, Japan.
- CEO
- Akira Kurotani
- Employees
- 126
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($217.50 ÷ $1,499.00) − 1 = -85.49% (DCF, example).