T · 3396.T
Felissimo Corporation
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Kobe 650-0035
- Website
- felissimo.co.jp
Price · as of 2026-02-28
$838.00
Market cap 5.92B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $2,787.05 | +232.58% |
| Graham Formula(GF) | $360.58 | -56.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $970.50 | $1,515.89 | $1,900.29 | $2,540.40 | $625.03 |
| 2013 | $1,060.91 | $3,447.73 | $1,845.28 | $2,452.91 | $75.55 |
| 2014 | $901.58 | $3,236.07 | $1,571.31 | $2,449.66 | $0.00 |
| 2015 | $995.03 | $3,413.01 | $1,501.43 | $1,454.12 | $0.00 |
| 2016 | $895.45 | $3,044.24 | $1,494.21 | $2,866.17 | $6.37 |
| 2017 | $922.29 | $2,935.35 | $1,034.19 | $0.00 | $2,344.10 |
| 2018 | $1,218.68 | $4,080.17 | $1,646.78 | $3,022.02 | $479.84 |
| 2019 | $848.79 | $3,730.66 | $1,792.04 | $2,845.16 | $679.23 |
| 2020 | $888.62 | $3,662.59 | $1,881.73 | $2,658.94 | $376.81 |
| 2021 | $1,192.86 | $3,245.05 | $2,505.94 | $3,622.85 | $4,587.42 |
| 2022 | $1,137.69 | $3,714.71 | $2,085.38 | $3,683.09 | $2,199.19 |
| 2023 | $942.81 | $3,580.68 | $1,550.76 | $3,039.45 | $351.46 |
| 2024 | $866.34 | $2,441.21 | $763.85 | $1,834.18 | $0.00 |
| 2025 | $786.81 | $3,362.93 | $899.40 | $2,577.86 | $144.29 |
| 2026 | $2,787.05 | $360.58 |
AI valuation
Our deep-learning model estimates Felissimo Corporation's (3396.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $838.00
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$2,787.05
+232.58% upside
Graham Formula
$360.58
-56.97% upside
About Felissimo Corporation
Felissimo Corporation sells a range of lifestyle products in Japan. It primarily offers fashion goods, household goods, handmade kits, beauty related products, and food products. The company sells its products through catalogs and internet. Felissimo Corporation was founded in 1965 and is headquartered in Kobe, Japan.
- CEO
- Kazuhiko Yazaki
- Employees
- 425
- Beta
- 0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $838.00) − 1 = — (DCF, example).