T · 3445.T
RS Technologies Co., Ltd.
- Sector
- Technology · Semiconductors
- Headquarters
- Tokyo 140-0014
- Website
- rs-tec.jp
Price · as of 2025-12-31
$6,080.00
Market cap 114.85B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4,176.42 | -31.31% |
| Intrinsic Value(DCF) | $19,675.34 | +223.61% |
| Graham-Dodd Method(GD) | $4,264.74 | -29.86% |
| Graham Formula(GF) | $12,806.18 | +110.63% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $470.98 | $529.44 | $3,254.94 | $194.13 | $405.53 |
| 2016 | $1,539.62 | $834.23 | $175,945.95 | $362.81 | $2,605.05 |
| 2017 | $3,418.85 | $1,840.05 | $15,583.44 | $722.29 | $3,117.06 |
| 2018 | $1,472.52 | $1,382.37 | $11,541,288.81 | $1,442.31 | $19,780.77 |
| 2019 | $1,133.72 | $1,242.48 | $58,495.60 | $1,513.38 | $713.26 |
| 2020 | $2,930.65 | $1,994.55 | $8,742.39 | $1,350.46 | $1,352.08 |
| 2021 | $2,600.37 | $1,602.07 | $1,544.12 | $798.39 | $2,683.20 |
| 2022 | $3,162.09 | $3,217.57 | $47,256.96 | $3,126.82 | $15,029.86 |
| 2023 | $2,896.69 | $2,946.13 | $16,966.57 | $3,339.79 | $3,500.37 |
| 2024 | $3,038.78 | $3,050.39 | $9,069.91 | $3,941.20 | $7,709.13 |
| 2025 | $4,390.00 | $4,176.42 | $15,819.59 | $4,264.74 | $12,806.18 |
AI valuation
Our deep-learning model estimates RS Technologies Co., Ltd.'s (3445.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4,176.42
- Current price
- $6,080.00
- AI upside
- -31.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19,675.34
+223.61% upside
Graham-Dodd
$4,264.74
-29.86% upside
Graham Formula
$12,806.18
+110.63% upside
About RS Technologies Co., Ltd.
RS Technologies Co., Ltd. provides silicon wafer reclaim services for the semiconductor industry worldwide. The company offers film coating service for provided and reclaimed wafers; supplies monitor/dummy/SiO2 wafers; operates a solar power plant located in Sanbongi; acts as an agent for ultrasonic image systems; and provides technical assistance and education services on semiconductor wafer manufacturing process. It also sells chemical filters for use in the semiconductor/wafer industry; and buys and sells used semiconductor equipment. The company was founded in 1984 and is headquartered in Tokyo, Japan.
- CEO
- Nagayoshi
- Employees
- 2.61K
- Beta
- 0.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19,675.34 ÷ $6,080.00) − 1 = +223.61% (DCF, example).