T · 3490.T
Azplanning Co.,Ltd.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Chiyoda 100-0005
- Website
- azplan.co.jp
Price · as of 2025-02-28
$2,811.00
Market cap 4.01B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,290.47 | -18.52% |
| Intrinsic Value(DCF) | $962.28 | -65.77% |
| Graham-Dodd Method(GD) | $4,079.82 | +45.14% |
| Graham Formula(GF) | $6,058.76 | +115.54% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $862.50 | ||||
| 2021 | $1,273.36 | $7,211.13 | $673,657.93 | $1,639.53 | $475.34 |
| 2022 | $1,198.57 | $3,562.25 | $327,318.30 | $0.00 | $0.00 |
| 2023 | $1,845.45 | $7,043.57 | $2,368.63 | $4,116.93 | $3,105.54 |
| 2024 | $2,381.62 | $5,066.31 | $89,765.79 | $5,119.87 | $16,986.51 |
| 2025 | $2,405.70 | $2,290.47 | $9,181.77 | $4,079.82 | $6,058.76 |
AI valuation
Our deep-learning model estimates Azplanning Co.,Ltd.'s (3490.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,290.47
- Current price
- $2,811.00
- AI upside
- -18.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$962.28
-65.77% upside
Graham-Dodd
$4,079.82
+45.14% upside
Graham Formula
$6,058.76
+115.54% upside
About Azplanning Co.,Ltd.
Azplanning Co.,Ltd. develops, leases, manages, and sells real estate properties in Japan. It leases commercial buildings such as stores, offices, and warehouses; and provides residential lodging and business hotel services. The company also offers real estate management brokerage, architectural renovation, and real estate management ancillary services. Azplanning Co.,Ltd. was incorporated in 1989 and is headquartered in Chiyoda, Japan.
- CEO
- Toshito Matsumoto
- Employees
- 63
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($962.28 ÷ $2,811.00) − 1 = -65.77% (DCF, example).