T · 3561.T
Chikaranomoto Holdings Co.,Ltd.
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Fukuoka City 810-0041
- Website
- chikaranomoto.com
Price · as of 2025-03-31
$1,484.00
Market cap 45.14B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,540.15 | +3.78% |
| Intrinsic Value(DCF) | $5,397.91 | +263.74% |
| Graham-Dodd Method(GD) | $312.01 | -78.98% |
| Graham Formula(GF) | $898.61 | -39.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $156.19 | $148.31 | |||
| 2017 | $1,005.26 | $1,328.90 | $106.77 | $204.70 | $202.35 |
| 2018 | $1,579.79 | $1,423.27 | $385.78 | $226.39 | $439.48 |
| 2019 | $684.87 | $1,229.93 | $1,323.98 | $184.41 | $524.97 |
| 2020 | $743.50 | $1,234.52 | $107.13 | $0.00 | $0.00 |
| 2021 | $633.17 | $689.93 | $0.00 | $0.00 | $3,321.87 |
| 2022 | $685.94 | $965.12 | $68.03 | $312.76 | $858.22 |
| 2023 | $1,357.07 | $1,314.46 | $4,638.14 | $549.13 | $2,351.93 |
| 2024 | $1,407.68 | $1,576.56 | $34,792.69 | $339.93 | $2,098.06 |
| 2025 | $1,319.49 | $1,540.15 | $20,169.45 | $312.01 | $898.61 |
AI valuation
Our deep-learning model estimates Chikaranomoto Holdings Co.,Ltd.'s (3561.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,540.15
- Current price
- $1,484.00
- AI upside
- +3.78%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5,397.91
+263.74% upside
Graham-Dodd
$312.01
-78.98% upside
Graham Formula
$898.61
-39.45% upside
About Chikaranomoto Holdings Co.,Ltd.
Chikaranomoto Holdings Co.,Ltd. operates restaurants in Japan. North America, Europe, rest of Asia, and Oceania. It operates restaurants under the Ippudo, IPPUDO RAMEN EXPRESS, Nashimatei, and Inaba Udon brand names. The company manufactures and sells noodles; and soups, soup stock, and seasonings; and operates brewery. It operates through a network of 277 stores. The company was founded in 1979 and is headquartered in Fukuoka, Japan.
- CEO
- Tomoyuki Yamane
- Employees
- 581
- Beta
- 0.54
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5,397.91 ÷ $1,484.00) − 1 = +263.74% (DCF, example).