T · 3611.T
Matsuoka Corporation
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Fukuyama 720-0045
- Website
- matuoka.co.jp
Price · as of 2025-03-31
$2,108.00
Market cap 26.34B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,724.29 | +29.24% |
| Intrinsic Value(DCF) | $1,981.25 | -6.01% |
| Graham-Dodd Method(GD) | $4,296.88 | +103.84% |
| Graham Formula(GF) | $6,374.60 | +202.4% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $3,177.34 | $0.00 | |||
| 2018 | $3,362.18 | $2,984.18 | $11,744.74 | $3,459.93 | $4,775.41 |
| 2019 | $2,167.48 | $2,613.96 | $155.10 | $3,315.02 | $5,880.11 |
| 2020 | $1,887.95 | $2,407.95 | $0.00 | $2,077.93 | $0.00 |
| 2021 | $1,515.36 | $2,497.89 | $461.70 | $3,203.61 | $770.78 |
| 2022 | $900.69 | $1,775.28 | $611.87 | $2,427.89 | $169.22 |
| 2023 | $1,010.51 | $2,118.41 | $761.37 | $3,248.19 | $5,130.88 |
| 2024 | $1,481.92 | $3,229.49 | $872.77 | $3,961.28 | $1,011.87 |
| 2025 | $1,844.00 | $2,724.29 | $5,883.71 | $4,296.88 | $6,374.60 |
AI valuation
Our deep-learning model estimates Matsuoka Corporation's (3611.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,724.29
- Current price
- $2,108.00
- AI upside
- +29.24%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,981.25
-6.01% upside
Graham-Dodd
$4,296.88
+103.84% upside
Graham Formula
$6,374.60
+202.4% upside
About Matsuoka Corporation
Matsuoka Corporation engages in planning, manufacturing, and selling apparel products in Japan and internationally. The company is involved in sewing formal, casual, work, and inner wear. It also develops and processes fabrics. The company was founded in 1956 and is headquartered in Fukuyama, Japan.
- CEO
- Noriyuki Matsuoka
- Employees
- 17.28K
- Beta
- 0.40
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,981.25 ÷ $2,108.00) − 1 = -6.01% (DCF, example).