T · 3662.T
Ateam Inc.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Nagoya 450-6432
- Website
- a-tm.co.jp
Price · as of 2025-07-31
$991.00
Market cap 18.73B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,760.51 | +77.65% |
| Intrinsic Value(DCF) | $556.37 | -43.86% |
| Graham-Dodd Method(GD) | $329.29 | -66.77% |
| Graham Formula(GF) | $406.93 | -58.94% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $1,404.51 | $1,004.33 | $170,196.69 | $293.40 | $2,192.41 |
| 2013 | $1,084.04 | $1,228.81 | $1,167,460.40 | $376.83 | $4,248.67 |
| 2014 | $1,976.49 | $1,552.93 | $22,758.11 | $279.73 | $726.44 |
| 2015 | $1,502.01 | $1,664.01 | $41,268.84 | $412.30 | $2,705.73 |
| 2016 | $1,952.25 | $2,038.91 | $95,451.73 | $424.75 | $3,522.59 |
| 2017 | $2,430.52 | $3,116.33 | $446,630.80 | $889.20 | $7,713.62 |
| 2018 | $1,575.61 | $2,933.20 | $87,520.80 | $1,073.14 | $2,819.78 |
| 2019 | $917.59 | $2,402.67 | $6,214.46 | $482.67 | $512.74 |
| 2020 | $774.20 | $1,847.93 | $155.83 | $226.38 | $155.18 |
| 2021 | $1,415.90 | $2,183.57 | $115.28 | $565.63 | $297.17 |
| 2022 | $706.15 | $1,875.80 | $38.75 | $0.00 | $0.00 |
| 2023 | $560.54 | $1,959.79 | $110.83 | $314.05 | $0.00 |
| 2024 | $590.80 | $1,806.54 | $235.48 | $485.75 | $0.00 |
| 2025 | $1,071.56 | $1,760.51 | $187.46 | $329.29 | $406.93 |
AI valuation
Our deep-learning model estimates Ateam Inc.'s (3662.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,760.51
- Current price
- $991.00
- AI upside
- +77.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$556.37
-43.86% upside
Graham-Dodd
$329.29
-66.77% upside
Graham Formula
$406.93
-58.94% upside
About Ateam Inc.
Ateam Inc. engages in entertainment, lifestyle support, and e-commerce businesses worldwide. The Entertainment Business segment plans, develops, and operates games and tool applications for smartphones and tablets. Its Lifestyle Support Business segment plans, develops, and operates comparison, information, e-commerce, and other websites primarily for daily living. The company's E-Commerce Business segment plans, develops, and operates e-commerce websites that handle various products, including an online bicycle store under the cyma name. Ateam Inc. was founded in 1997 and is headquartered in Nagoya, Japan.
- CEO
- Takao Hayashi
- Employees
- 813
- Beta
- 0.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($556.37 ÷ $991.00) − 1 = -43.86% (DCF, example).