T · 4054.T
Japan PropTech Co.,Ltd.
- Sector
- Technology · Software - Application
- Headquarters
- Miyakonojo 885-0072
- Website
- n-create.co.jp
Price · as of 2025-06-30
$557.00
Market cap 8.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $710.94 | +27.64% |
| Intrinsic Value(DCF) | $1,133.13 | +103.43% |
| Graham-Dodd Method(GD) | $390.66 | -29.86% |
| Graham Formula(GF) | $988.12 | +77.4% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $155.69 | $339.53 | |||
| 2020 | $1,648.78 | $904.84 | $713.81 | $233.09 | $502.33 |
| 2021 | $1,280.85 | $769.77 | $834.82 | $370.92 | $544.30 |
| 2022 | $978.46 | $677.05 | $1,443.15 | $139.58 | $478.38 |
| 2023 | $933.51 | $633.78 | $3,558.39 | $159.31 | $398.40 |
| 2024 | $849.53 | $587.22 | $4,289.51 | $275.39 | $753.94 |
| 2025 | $760.84 | $710.94 | $3,607.55 | $390.66 | $988.12 |
AI valuation
Our deep-learning model estimates Japan PropTech Co.,Ltd.'s (4054.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $710.94
- Current price
- $557.00
- AI upside
- +27.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,133.13
+103.43% upside
Graham-Dodd
$390.66
-29.86% upside
Graham Formula
$988.12
+77.4% upside
About Japan PropTech Co.,Ltd.
Nihon Jyoho Create Co.,Ltd., a real estate technology company, provides a platform for the digital transformation of real estate operations in Japan. It operates Fudosan BB, an inter-agent platform for listings of rental properties; and Electronic Rent application that enables rent applicant to complete the application process on the website. The company also offers various tools and services for brokers, such as promotion of its website, operation of web advertisement, and solutions related to real estate portal sites. In addition, it provides property management solutions. Nihon Jyoho Create Co.,Ltd. was incorporated in 1994 and is based in Miyakonojo, Japan.
- CEO
- Tsujimura Kunio
- Employees
- 313
- Beta
- 0.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,133.13 ÷ $557.00) − 1 = +103.43% (DCF, example).