T · 4091.T
Nippon Sanso Holdings Corporation
- Sector
- Basic Materials · Chemicals
- Headquarters
- Tokyo 142-0062
- Website
- nipponsanso-hd.co.jp
Price · as of 2025-03-31
$5,524.00
Market cap 2.65T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $4,206.58 | -23.85% |
| Intrinsic Value(DCF) | $2,138.62 | -61.28% |
| Graham-Dodd Method(GD) | $1,356.97 | -75.44% |
| Graham Formula(GF) | $2,772.16 | -49.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $500.42 | $474.98 | $6.57 | $352.49 | $612.47 |
| 2012 | $365.38 | $411.67 | $34.16 | $491.46 | $372.35 |
| 2013 | $532.68 | $525.44 | $15.54 | $198.55 | $0.00 |
| 2014 | $754.28 | $779.45 | $120.64 | $587.60 | $950.13 |
| 2015 | $1,267.19 | $1,006.91 | $0.00 | $639.18 | $711.26 |
| 2016 | $763.67 | $873.78 | $2,421.77 | $638.82 | $1,319.54 |
| 2017 | $1,061.51 | $1,075.99 | $186.39 | $658.08 | $0.00 |
| 2018 | $1,525.53 | $1,315.92 | $0.00 | $852.60 | $2,130.05 |
| 2019 | $2,102.06 | $2,153.49 | $713.82 | $45.06 | $2,108.23 |
| 2020 | $1,697.50 | $1,826.80 | $5,624.26 | $188.18 | $2,747.02 |
| 2021 | $2,030.21 | $2,009.64 | $293.12 | $352.12 | $573.59 |
| 2022 | $2,218.00 | $2,256.62 | $34.48 | $592.13 | $3,613.08 |
| 2023 | $3,027.04 | $2,735.92 | $4,536.67 | $790.98 | $5,249.01 |
| 2024 | $4,633.77 | $3,538.70 | $7,485.96 | $1,405.65 | $3,346.52 |
| 2025 | $5,274.81 | $4,206.58 | $0.00 | $1,356.96 | $2,772.16 |
AI valuation
Our deep-learning model estimates Nippon Sanso Holdings Corporation's (4091.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $4,206.58
- Current price
- $5,524.00
- AI upside
- -23.85%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,138.62
-61.28% upside
Graham-Dodd
$1,356.97
-75.44% upside
Graham Formula
$2,772.16
-49.82% upside
About Nippon Sanso Holdings Corporation
Nippon Sanso Holdings Corporation engages in the gas business in Japan, the United States, Europe, Asia, and Oceania. It operates through five segments: Gas Business in Japan; Gas Business in the United States; Gas Business in Europe; Gas Business in Asia and Oceania; and Thermos Business. The company offers oxygen, nitrogen, argon, carbon dioxide, helium, hydrogen, and acetylene; welding, cutting, gas supply, and medical gases and related equipment; air separation and electronic material gases; and refining and supply equipment installation services. It also manufactures and sells household goods, such as stainless-steel vacuum-insulated bottles, tumblers, and fry pans. The company was formerly known as Taiyo Nippon Sanso Corporation and changed its name to Nippon Sanso Holdings Corporation in October 2020. Nippon Sanso Holdings Corporation was founded in 1910 and is headquartered in Tokyo, Japan. Nippon Sanso Holdings Corporation is a subsidiary of Mitsubishi Chemical Group Corporation.
- CEO
- Toshihiko Hamada
- Employees
- 19.53K
- Beta
- 0.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,138.62 ÷ $5,524.00) − 1 = -61.28% (DCF, example).