T · 4477.T
BASE, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Tokyo 106-6237
- Website
- binc.jp
Price · as of 2025-12-31
$288.00
Market cap 35.45B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $259.60 | -9.86% |
| Intrinsic Value(DCF) | $10,449.57 | +3,528.32% |
| Graham-Dodd Method(GD) | $196.92 | -31.63% |
| Graham Formula(GF) | $581.52 | +101.92% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $274.58 | $236.46 | $42,272.77 | $8.43 | $0.00 |
| 2020 | $2,005.15 | $925.09 | $6,692,293.20 | $184.54 | $666.29 |
| 2021 | $351.59 | $251.49 | $15,965.43 | $82.59 | $0.00 |
| 2022 | $276.74 | $207.47 | $162.95 | $43.19 | $0.00 |
| 2023 | $308.26 | $216.26 | $104.19 | $87.18 | $0.00 |
| 2024 | $378.18 | $644.16 | $3,254.10 | $132.39 | $127.48 |
| 2025 | $305.00 | $259.60 | $10,108.63 | $196.92 | $581.52 |
AI valuation
Our deep-learning model estimates BASE, Inc.'s (4477.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $259.60
- Current price
- $288.00
- AI upside
- -9.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10,449.57
+3,528.32% upside
Graham-Dodd
$196.92
-31.63% upside
Graham Formula
$581.52
+101.92% upside
About BASE, Inc.
BASE, Inc. engages in the planning, development, and operation of web services in Japan. It operates through three segments: BASE Business, PAY Business, and Other Business. The company offers an online shop creation service under the BASE name; and YELL BANK, a financial service that allows shop owners who use the online shop opening service BASE to raise funds. It also provides PAY.JP, an online payment service for developers to integrate credit card payments to web services and online stores; and PAY ID, a shopping service that can be used at any shop using BASE. BASE, Inc. was incorporated in 2012 and is headquartered in Tokyo, Japan.
- CEO
- Tsuruoka Yuta
- Employees
- 304
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10,449.57 ÷ $288.00) − 1 = +3,528.32% (DCF, example).