T · 4650.T
SD ENTERTAINMENT,Inc.
- Sector
- Communication Services · Entertainment
- Headquarters
- Sapporo
- Website
- sdentertainment.jp
Price · as of 2025-03-31
$269.00
Market cap 2.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $403.30 | +49.93% |
| Intrinsic Value(DCF) | $1,502.55 | +458.57% |
| Graham-Dodd Method(GD) | $219.66 | -18.34% |
| Graham Formula(GF) | $209.47 | -22.13% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $416.00 | ||||
| 2021 | $399.00 | $1,104.55 | $0.00 | $0.00 | $750.67 |
| 2022 | $291.00 | $1,180.21 | $92.80 | $114.80 | $119.45 |
| 2023 | $274.00 | $607.62 | $83.34 | $0.00 | $0.00 |
| 2024 | $279.00 | $672.39 | $113.63 | $231.78 | $94.49 |
| 2025 | $286.00 | $403.30 | $127.23 | $219.66 | $209.47 |
AI valuation
Our deep-learning model estimates SD ENTERTAINMENT,Inc.'s (4650.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $403.30
- Current price
- $269.00
- AI upside
- +49.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,502.55
+458.57% upside
Graham-Dodd
$219.66
-18.34% upside
Graham Formula
$209.47
-22.13% upside
About SD ENTERTAINMENT,Inc.
SD ENTERTAINMENT,Inc. engages in the fitness, childcare, online crane game, EC, and real estate leasing businesses in Japan. It operates 12 fitness clubs and 4 nursery schools. The company was founded in 1952 and is headquartered in Sapporo, Japan.
- CEO
- Makoto Takahashi
- Employees
- 303
- Beta
- 0.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,502.55 ÷ $269.00) − 1 = +458.57% (DCF, example).