T · 4674.T
Cresco Ltd.
- Sector
- Technology · Information Technology Services
- Headquarters
- Tokyo 108-6026
- Website
- cresco.co.jp
Price · as of 2025-03-31
$1,566.00
Market cap 61.89B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,388.97 | -11.3% |
| Intrinsic Value(DCF) | $1,972.65 | +25.97% |
| Graham-Dodd Method(GD) | $728.45 | -53.48% |
| Graham Formula(GF) | $2,034.55 | +29.92% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $91.71 | $103.05 | $42.03 | $169.79 | $350.74 |
| 2012 | $107.50 | $130.34 | $279.88 | $154.93 | $177.04 |
| 2013 | $125.06 | $147.92 | $1,392.49 | $193.65 | $316.59 |
| 2014 | $228.56 | $200.43 | $2,131.81 | $209.11 | $507.86 |
| 2015 | $373.77 | $316.65 | $3,169.28 | $289.14 | $709.85 |
| 2016 | $418.10 | $381.66 | $4,328.44 | $291.16 | $848.34 |
| 2017 | $730.87 | $536.10 | $1,949.77 | $322.91 | $685.44 |
| 2018 | $706.73 | $561.40 | $829.29 | $365.19 | $780.55 |
| 2019 | $690.65 | $637.88 | $135.39 | $332.82 | $714.40 |
| 2020 | $665.20 | $618.16 | $376.79 | $390.70 | $1,098.79 |
| 2021 | $763.82 | $748.69 | $248.32 | $495.89 | $569.90 |
| 2022 | $913.56 | $888.51 | $335.07 | $575.01 | $1,509.08 |
| 2023 | $909.98 | $928.16 | $306.59 | $586.57 | $1,308.12 |
| 2024 | $1,091.68 | $1,090.49 | $922.87 | $698.77 | $1,507.53 |
| 2025 | $1,619.89 | $1,388.97 | $1,401.86 | $728.45 | $2,034.55 |
AI valuation
Our deep-learning model estimates Cresco Ltd.'s (4674.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,388.97
- Current price
- $1,566.00
- AI upside
- -11.3%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,972.65
+25.97% upside
Graham-Dodd
$728.45
-53.48% upside
Graham Formula
$2,034.55
+29.92% upside
About Cresco Ltd.
Cresco Ltd., together with its subsidiaries, provides various services in the fields of application development, IT infrastructure system architecture, and embedded systems in Japan. The company offers services related to design, development, deployment, and maintenance of IT business systems; and a range of engineering services, including electronic equipment installed in vehicles, networked home electronics appliances, communication equipment terminals, and electronic equipment for the manufacturing industry. It also provides services related to the construction, implementation, and maintenance of IT infrastructural systems that support the fundamental workings of a company; and digital solutions. The company was incorporated in 1948 and is headquartered in Tokyo, Japan.
- CEO
- Hiroyuki Nemoto
- Employees
- 2.74K
- Beta
- 1.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,972.65 ÷ $1,566.00) − 1 = +25.97% (DCF, example).