T · 4689.T
LY Corporation
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Tokyo 102-8282
- Website
- lycorp.co.jp
Price · as of 2025-03-31
$419.70
Market cap 2.64T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $468.61 | +11.65% |
| Intrinsic Value(DCF) | $322.76 | -23.1% |
| Graham-Dodd Method(GD) | $145.90 | -65.24% |
| Graham Formula(GF) | $283.22 | -32.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $210.48 | $241.19 | $152.15 | $102.16 | $196.13 |
| 2012 | $188.60 | $229.92 | $142.71 | $119.42 | $197.35 |
| 2013 | $375.48 | $325.34 | $251.19 | $138.99 | $419.46 |
| 2014 | $398.21 | $338.93 | $416.73 | $154.98 | $440.47 |
| 2015 | $432.18 | $347.38 | $562.97 | $173.12 | $435.93 |
| 2016 | $403.57 | $414.33 | $3,742.58 | $138.77 | $1,750.46 |
| 2017 | $406.23 | $395.13 | $8,424.17 | $122.62 | $901.97 |
| 2018 | $337.34 | $326.31 | $7,835.19 | $131.82 | $297.45 |
| 2019 | $279.92 | $297.71 | $2,213.61 | $52.35 | $210.06 |
| 2020 | $432.83 | $433.73 | $525.08 | $21.57 | $301.92 |
| 2021 | $506.45 | $517.38 | $132.11 | $124.19 | $309.74 |
| 2022 | $361.85 | $372.04 | $20.19 | $85.62 | $375.62 |
| 2023 | $349.69 | $394.35 | $30.47 | $144.85 | $344.69 |
| 2024 | $359.95 | $367.24 | $146.83 | $120.99 | $246.98 |
| 2025 | $512.70 | $468.61 | $189.48 | $145.90 | $283.22 |
AI valuation
Our deep-learning model estimates LY Corporation's (4689.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $468.61
- Current price
- $419.70
- AI upside
- +11.65%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$322.76
-23.1% upside
Graham-Dodd
$145.90
-65.24% upside
Graham Formula
$283.22
-32.52% upside
About LY Corporation
LY Corp. engages in the management of group companies and related operations. It operates through the following segments: Media and Commerce. The Media segment covers the advertisement related services that include search linked advertisement and display advertisement. The Commerce segment handles the commerce related services in Yahoo Auction!, Yahoo! Shopping, ASKUL Corp., and Yahoo! Premium. It also provides the settlement finance related services. The company was founded on January 31, 1996 and is headquartered in Tokyo, Japan.
- CEO
- Takeshi Idezawa
- Employees
- 28.2K
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($322.76 ÷ $419.70) − 1 = -23.1% (DCF, example).