T · 4707.T
KITAC Corporation
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Niigata 950-0965
- Website
- kitac.co.jp
Price · as of 2025-10-31
$322.00
Market cap 1.89B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $350.20 | +8.76% |
| Intrinsic Value(DCF) | $221.31 | -31.27% |
| Graham-Dodd Method(GD) | $741.19 | +130.18% |
| Graham Formula(GF) | $436.92 | +35.69% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $359.66 | ||||
| 2020 | $295.76 | $423.26 | $11.52 | $557.20 | $388.97 |
| 2021 | $284.95 | $152.97 | $104.53 | $427.18 | $0.00 |
| 2022 | $260.50 | $391.15 | $106.42 | $515.83 | $227.42 |
| 2023 | $363.13 | $567.70 | $136.52 | $620.26 | $447.05 |
| 2024 | $318.68 | $196.43 | $526.78 | $762.71 | $1,169.73 |
| 2025 | $385.00 | $350.20 | $94.09 | $741.18 | $436.92 |
AI valuation
Our deep-learning model estimates KITAC Corporation's (4707.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $350.20
- Current price
- $322.00
- AI upside
- +8.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$221.31
-31.27% upside
Graham-Dodd
$741.19
+130.18% upside
Graham Formula
$436.92
+35.69% upside
About KITAC Corporation
KITAC Corporation engages in the construction consultancy business in Japan. It offers construction and geological survey, disaster prevention, maintenance, and environment protection services, as well as civil engineering services. The company was incorporated in 1973 and is headquartered in Niigata, Japan.
- CEO
- Masako Nakayama
- Employees
- 191
- Beta
- 0.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($221.31 ÷ $322.00) − 1 = -31.27% (DCF, example).