T · 4845.T
Scala, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Tokyo 1508510
- Website
- scalagrp.jp
Price · as of 2025-06-30
$348.00
Market cap 6.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $659.55 | +89.53% |
| Intrinsic Value(DCF) | $256.08 | -26.41% |
| Graham-Dodd Method(GD) | $94.28 | -72.91% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $78.31 | $149.94 | $51.22 | $60.25 | $174.87 |
| 2012 | $95.90 | $662.77 | $781.63 | $64.36 | $384.41 |
| 2013 | $181.01 | $215.47 | $366.41 | $67.15 | $161.83 |
| 2014 | $291.88 | $268.91 | $302.14 | $74.35 | $259.95 |
| 2015 | $343.14 | $329.41 | $774.77 | $91.49 | $590.78 |
| 2016 | $607.32 | $644.41 | $1,427.30 | $329.91 | $1,555.90 |
| 2017 | $559.95 | $1,335.43 | $2,493,080.27 | $666.76 | $51,406.37 |
| 2018 | $814.84 | $1,045.56 | $714,170.82 | $0.00 | $1,157.79 |
| 2019 | $745.65 | $1,211.04 | $651,932.97 | $0.00 | $2,238.98 |
| 2020 | $597.71 | $854.58 | $13,080.71 | $0.00 | $139.47 |
| 2021 | $639.32 | $1,035.56 | $412.45 | $893.11 | $0.00 |
| 2022 | $600.38 | $874.69 | $289.64 | $0.00 | $0.00 |
| 2023 | $676.31 | $984.18 | $295.04 | $0.00 | $0.00 |
| 2024 | $441.02 | $526.90 | $0.00 | $0.00 | $143.36 |
| 2025 | $410.89 | $659.55 | $154.11 | $94.28 | $0.00 |
AI valuation
Our deep-learning model estimates Scala, Inc.'s (4845.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $659.55
- Current price
- $348.00
- AI upside
- +89.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$256.08
-26.41% upside
Graham-Dodd
$94.28
-72.91% upside
Graham Formula
—
— upside
About Scala, Inc.
Scala, Inc. provides SaaS/ASP services supporting communications between corporations and individuals primarily in Japan. The company operates through five segments: IT/AI/IoT/DX Business, Customer Support Business, HR & Education Business, EC Business, and Incubation & Investment Business. The IT/AI/IoT/DX Business segment engages in the planning and development of services promoting digital transformation (DX); DX initiatives for local governments and the financial industry; and digital platforms using the app "xID", which is linked to My Number Card (the individual number card issued under the Social Security and Tax Number System). The Customer Support Business segment provides consulting services for call centers and others. The HR & Education Business segment provides recruitment support services for new graduates, which are specialized for athletic and female students, as well as services for the planning and operation of related events comprising joint information sessions and career seminars; childcare and educational services; services in the areas of sports school for children, the planning and management of sports events, and online sports education; and support services for the recruitment of foreign talent. The EC Business segment operates a reuse e-commerce site for buying and selling trading cards games (TCG), which also contains game walkthrough pages. The Incubation & Investment Business segment engages in activities related to the investment discovery, and investments execution and engagement; and implements business development, and businesses related to immigration support services. The company was formerly known as Fusion Partners Co. and changed its name to Scala, Inc. in December 2016. Scala, Inc. was founded in 1991 and is headquartered in Tokyo, Japan.
- CEO
- Hideaki Nitta
- Employees
- 529
- Beta
- 0.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($256.08 ÷ $348.00) − 1 = -26.41% (DCF, example).