DE · 4DS.DE
Daldrup & Söhne AG
- Sector
- Energy · Oil & Gas Drilling
- Headquarters
- Grünwald 82041
- Website
- daldrup.eu
Price · as of 2024-12-31
$24.60
Market cap 164.63M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $67.31 | +173.62% |
| Intrinsic Value(DCF) | $3.33 | -86.46% |
| Graham-Dodd Method(GD) | $6.01 | -75.59% |
| Graham Formula(GF) | $7.43 | -69.79% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $17.57 | $2,385.99 | $366,056.22 | $13.80 | $63.60 |
| 2011 | $17.29 | $390.02 | $2.08 | $6.17 | $13.90 |
| 2012 | $10.99 | $1,238.44 | $4.99 | $13.05 | $0.00 |
| 2013 | $11.28 | $294.85 | $1,852.52 | $11.70 | $7.11 |
| 2014 | $12.26 | $1,243.22 | $70.95 | $0.00 | $15.73 |
| 2015 | $8.01 | $1,442.90 | $3.56 | $8.79 | $0.00 |
| 2016 | $7.82 | $366.79 | $27.21 | $8.79 | $5.96 |
| 2017 | $11.97 | $48.24 | $2.89 | $8.70 | $0.00 |
| 2018 | $6.97 | $1,332.96 | $278.47 | $0.00 | $0.00 |
| 2019 | $2.45 | $236.43 | $0.00 | $0.00 | $54.50 |
| 2020 | $4.13 | $153.13 | $0.00 | $0.00 | $0.00 |
| 2021 | $6.23 | $589.41 | $5,993.92 | $3.84 | $25.90 |
| 2022 | $9.85 | $466.93 | $131.81 | $4.05 | $0.00 |
| 2023 | $7.61 | $78.54 | $504.41 | $4.25 | $5.28 |
| 2024 | $8.33 | $67.31 | $1.03 | $6.01 | $7.43 |
AI valuation
Our deep-learning model estimates Daldrup & Söhne AG's (4DS.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $67.31
- Current price
- $24.60
- AI upside
- +173.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.33
-86.46% upside
Graham-Dodd
$6.01
-75.59% upside
Graham Formula
$7.43
-69.79% upside
About Daldrup & Söhne AG
Daldrup & Söhne Aktiengesellschaft, together with its subsidiaries, provides drilling and environmental services. It provides drilling services for near-surface geothermal energy, such as heat collectors and geothermal probes for heat or cooling; and drilling services for deep geothermal probes for heat recovery, as well as hydrothermal and petrothermal systems for electricity generation and heat recovery. The company also engages in the drilling of wells for the procurement of drinking water, service water, medicinal and mineral water, boiler-feed water, and cooling water, as well as thermal brine. In addition, it offers various services, including hydraulic clean-up of contaminated sites; drilling of gas extraction wells for recovering waste dump gas; mobile environmental analysis; and groundwater quality measurement points and water cleansing plants, as well as the drawing of water samples. Additionally, the company explores deposits of fossil fuels, such anthracite, and oil and gas; and mineral raw materials, which include rock salt, copper, nickel, etc. Further, it explores and secures disused mining systems, as well as builds gas extraction wells for recovering of mine gas. Daldrup & Söhne Aktiengesellschaft was founded in 1946 and is headquartered in Grünwald, Germany.
- CEO
- Andreas Tönies
- Employees
- 149
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.33 ÷ $24.60) − 1 = -86.46% (DCF, example).