T · 5076.T
INFRONEER Holdings Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Tokyo 102-0071
- Website
- infroneer.com
Price · as of 2025-03-31
$2,123.50
Market cap 645.37B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,706.50 | -19.64% |
| Intrinsic Value(DCF) | $67,246.30 | +3,066.77% |
| Graham-Dodd Method(GD) | $1,082.23 | -49.04% |
| Graham Formula(GF) | $1,919.60 | -9.6% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $1,556.35 | $520.01 | |||
| 2018 | $1,560.38 | $2,217.01 | |||
| 2019 | $1,650.28 | $1,652.99 | |||
| 2020 | $1,134.46 | $568.89 | |||
| 2021 | $1,642.37 | $5,691.45 | |||
| 2022 | $788.17 | $857.25 | $1,178.97 | $1,254.06 | $842.71 |
| 2023 | $1,195.05 | $1,455.26 | $311.46 | $1,335.48 | $1,544.72 |
| 2024 | $1,247.08 | $2,021.33 | $1,171.41 | $381.19 | $2,534.05 |
| 2025 | $1,178.25 | $1,706.50 | $452.64 | $1,082.23 | $1,919.60 |
AI valuation
Our deep-learning model estimates INFRONEER Holdings Inc.'s (5076.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,706.50
- Current price
- $2,123.50
- AI upside
- -19.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$67,246.30
+3,066.77% upside
Graham-Dodd
$1,082.23
-49.04% upside
Graham Formula
$1,919.60
-9.6% upside
About INFRONEER Holdings Inc.
INFRONEER Holdings Inc., together with its subsidiaries, provides infrastructure services in Japan. It offers planning, design, construction, operation, and maintenance infrastructure, as well as management of and operation of associated or related businesses. The company is also involved in the manufacture and sale of construction machinery; civil engineering and architecture activities; and provision of paving services. INFRONEER Holdings Inc. was incorporated in 2021 and is headquartered in Tokyo, Japan.
- CEO
- Kazunari Kibe
- Employees
- 8.04K
- Beta
- 0.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($67,246.30 ÷ $2,123.50) − 1 = +3,066.77% (DCF, example).