T · 5332.T
Toto Ltd.
- Sector
- Industrials · Construction
- Headquarters
- Kitakyushu 802-8601
- Website
- jp.toto.com
Price · as of 2025-03-31
$6,820.00
Market cap 1.01T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,714.58 | -45.53% |
| Intrinsic Value(DCF) | $1,692.18 | -75.19% |
| Graham-Dodd Method(GD) | $1,937.29 | -71.59% |
| Graham Formula(GF) | $802.75 | -88.23% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $883.70 | $777.47 | $106.52 | $866.94 | $321.19 |
| 2012 | $834.15 | $774.78 | $0.00 | $1,026.14 | $668.88 |
| 2013 | $1,558.16 | $1,703.77 | $331.31 | $1,373.73 | $1,296.02 |
| 2014 | $2,147.59 | $2,536.25 | $4,978.31 | $2,224.18 | $6,151.65 |
| 2015 | $3,534.05 | $3,049.20 | $294.23 | $1,566.75 | $974.12 |
| 2016 | $3,347.51 | $3,073.78 | $582.89 | $1,841.20 | $2,575.72 |
| 2017 | $3,607.54 | $3,339.32 | $732.71 | $1,739.19 | $1,817.92 |
| 2018 | $4,836.50 | $3,882.66 | $650.99 | $2,010.32 | $2,434.10 |
| 2019 | $3,651.91 | $3,310.49 | $595.04 | $1,744.92 | $1,372.07 |
| 2020 | $3,904.62 | $3,535.13 | $545.15 | $1,322.84 | $1,371.98 |
| 2021 | $5,391.89 | $3,829.61 | $998.25 | $1,837.80 | $807.27 |
| 2022 | $3,835.96 | $3,737.62 | $569.12 | $2,302.45 | $4,551.61 |
| 2023 | $4,178.63 | $4,025.04 | $416.53 | $2,324.55 | $3,756.42 |
| 2024 | $3,618.80 | $3,708.52 | $397.24 | $2,560.52 | $1,824.95 |
| 2025 | $3,582.40 | $3,714.58 | $445.44 | $1,937.29 | $802.75 |
AI valuation
Our deep-learning model estimates Toto Ltd.'s (5332.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,714.58
- Current price
- $6,820.00
- AI upside
- -45.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,692.18
-75.19% upside
Graham-Dodd
$1,937.29
-71.59% upside
Graham Formula
$802.75
-88.23% upside
About Toto Ltd.
Toto Ltd. manufactures and sells bathroom and kitchen plumbing products worldwide. It offers sanitary ware, such as toilet basins, urinals, sinks, washbasins, etc.; system toilets; toilet seats; plumbing accessories, etc.; bathtubs; unit bathrooms; and fittings consisting of various faucets, drain fittings, etc. The company also provides modular kitchens; bathroom vanity units; marbright artificial marble counters; bathroom ventilation, heating, and drying systems; and welfare equipment, etc. In addition, it offers green building materials, such as tiles, ceramic slabs, etc.; and ceramics consisting of air bearings, electrostatic chucks, bonding capillaries, and receptacles for the semiconductor, FPD manufacturing, and optical communication industries, as well as optical components. The company was formerly known as TOTO Kiki Ltd. and changed its name to Toto Ltd. in 2007. Toto Ltd. was founded in 1917 and is headquartered in Kitakyushu, Japan.
- CEO
- Shinya Tamura
- Employees
- 33.39K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,692.18 ÷ $6,820.00) − 1 = -75.19% (DCF, example).