T · 5351.T
Shinagawa Refractories Co., Ltd.
- Sector
- Industrials · Construction
- Headquarters
- Tokyo 100-0004
- Website
- shinagawa.co.jp
Price · as of 2025-03-31
$1,913.00
Market cap 113.95B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,680.81 | +40.14% |
| Intrinsic Value(DCF) | $13,231.98 | +591.69% |
| Graham-Dodd Method(GD) | $1,481.71 | -22.55% |
| Graham Formula(GF) | $1,743.79 | -8.85% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $270.82 | $476.82 | $6,208.53 | $799.46 | $1,368.83 |
| 2012 | $221.67 | $379.15 | $299.99 | $779.79 | $425.65 |
| 2013 | $248.00 | $495.23 | $141.74 | $924.31 | $245.66 |
| 2014 | $281.32 | $520.40 | $113.97 | $928.78 | $275.27 |
| 2015 | $407.89 | $616.08 | $44.09 | $1,136.61 | $748.06 |
| 2016 | $261.91 | $545.55 | $32.08 | $1,039.39 | $357.44 |
| 2017 | $388.55 | $689.94 | $108.87 | $1,213.61 | $1,059.85 |
| 2018 | $551.63 | $787.67 | $0.00 | $1,206.84 | $523.45 |
| 2019 | $445.94 | $936.83 | $0.00 | $1,517.01 | $3,098.96 |
| 2020 | $370.25 | $881.71 | $0.00 | $1,416.90 | $966.46 |
| 2021 | $593.51 | $844.32 | $0.00 | $1,195.04 | $0.00 |
| 2022 | $605.62 | $1,205.88 | $11.39 | $1,375.12 | $2,096.14 |
| 2023 | $904.25 | $1,477.53 | $0.00 | $1,625.53 | $3,618.30 |
| 2024 | $1,890.32 | $2,275.85 | $8,633.02 | $2,616.81 | $7,508.42 |
| 2025 | $1,590.02 | $2,680.81 | $0.00 | $1,481.71 | $1,743.79 |
AI valuation
Our deep-learning model estimates Shinagawa Refractories Co., Ltd.'s (5351.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,680.81
- Current price
- $1,913.00
- AI upside
- +40.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13,231.98
+591.69% upside
Graham-Dodd
$1,481.71
-22.55% upside
Graham Formula
$1,743.79
-8.85% upside
About Shinagawa Refractories Co., Ltd.
Shinagawa Refractories Co., Ltd. manufactures and sells refractory products in Japan. It offers shaped refractory bricks, including basic, carbon-containing, fire clay and high alumina, silicon carbide, and silica bricks; monolithic refractories comprising castable and gunning refractories, precast shapes, plastic and ramming mixes, and refractory mortars; and functional products, such as slide gate plate bricks, submerged entry nozzles, monoblock stoppers, ladle shrouds, and Eddy current level meters, as well as mold powder for continuous casting. The company also provides ceramic fiber in various forms consisting of modules, preformed shapes, refractory insulating boards, sheets, and gaskets; and fine ceramics, including high precision large-sized ceramic parts, as well as alumina, zirconia, silicon carbide, a-Sialon, and porous ceramics for use in liquid crystal and semiconductor manufacturing equipment. In addition, it offers multifunctional absorbent and desiccants, and inorganic heat-resistant paints and adhesives; and related products. Further, the company designs, installs, and maintains various industrial furnaces and kilns. Its products are used in the steel, cement, glass, chemistry, and waste disposal industries. The company exports its engineering and refractory products to approximately 50 countries. Shinagawa Refractories Co., Ltd. was founded in 1875 and is headquartered in Tokyo, Japan.
- CEO
- Hiroyuki Fujiwara
- Employees
- 3.37K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13,231.98 ÷ $1,913.00) − 1 = +591.69% (DCF, example).