T · 5571.T
Excite Holdings Co., Ltd.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Minato-ku
- Website
- excite-holdings.co.jp
Price · as of 2025-03-31
$1,097.00
Market cap 5.08B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,286.27 | +108.41% |
| Intrinsic Value(DCF) | $8,164.71 | +644.28% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $950.48 | -13.36% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $676.52 | $1,098.64 | |||
| 2023 | $1,047.68 | $1,697.47 | $424.49 | $954.28 | $1,571.31 |
| 2024 | $969.58 | $1,285.21 | $680.80 | $954.49 | $830.90 |
| 2025 | $1,127.00 | $2,286.27 | $5,543.37 | $0.00 | $950.48 |
AI valuation
Our deep-learning model estimates Excite Holdings Co., Ltd.'s (5571.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,286.27
- Current price
- $1,097.00
- AI upside
- +108.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8,164.71
+644.28% upside
Graham-Dodd
—
— upside
Graham Formula
$950.48
-13.36% upside
About Excite Holdings Co., Ltd.
Excite Holdings Co., Ltd. engages in the platform, broadband, and SaaS/DX businesses in Japan. Its various services include woman excite, a media platform for working mothers; excite news, a news media platform that provides information, such as news, entertainment, trends, interesting stories, drama and movie reviews, columns, and interviews; Excite phone fortune telling, a platform service that sends fortunes over the phone or by email; Excite trouble consultation room, an online counseling service; EMININAL, a mouthpiece orthopedic treatment system; M&A BASE, a platform that provides mergers and acquisitions (M and A) advisory, mediation, due diligence and PMI support, and M and A strategy planning; and SENOBAS+, a supplement drink for children. The company also offers Internet services, such as optical fiber lines, internet connection services, SIMs, smartphones, etc. under BB Excite and excite mobile brand names. In addition, it provides KUROTEN, a business management cloud solution, that centrally manage the management accounting sales results, forecasts, ledgers, KPIs, and personal data; FanGrowth, a webinar PDCA cloud platform; SAISON INVOICE, a payment and billing service for BtoB customers; and sub, a subscription service introduction support tool. The company was founded in 1997 and is based in Minato-ku, Japan.
- CEO
- Shinichi Saijo
- Employees
- 177
- Beta
- 0.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8,164.71 ÷ $1,097.00) − 1 = +644.28% (DCF, example).