DE · 5G5.DE
GoPro, Inc.
- Sector
- Consumer Cyclical · Apparel - Retail
- Headquarters
- San Mateo, CA
- Website
- gopro.com
Price · as of 2024-12-31
$0.77
Market cap 121.65M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $37.83 | +4,793.66% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $2.20 | $42.40 | |||
| 2014 | $10.30 | $50.00 | |||
| 2015 | $5.70 | $5.40 | |||
| 2016 | $0.00 | $45.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.10 | $0.00 | |||
| 2020 | $0.00 | $6.20 | |||
| 2021 | $12.20 | $71.90 | |||
| 2022 | $3.30 | $0.40 | |||
| 2023 | $0.80 | $0.00 | |||
| 2024 | $0.00 | $37.83 |
AI valuation
Our deep-learning model estimates GoPro, Inc.'s (5G5.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.77
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$37.83
+4,793.66% upside
About GoPro, Inc.
GoPro, Inc. engages in manufacturing and selling camera and camera accessories. The company is headquartered in San Mateo, California and currently employs 891 full-time employees. The firm's product offerings include HERO5, which is a line of cloud-connected cameras featuring image stabilization, telemetry, cloud connectivity and voice control; GoPro Plus, which is a cloud-based storage solution that enables subscribers to access, edit and share content; Quik, which is a mobile editing application that creates edits on a smartphone; Capture, which is a mobile application that allows users to preview and play back shots, control their GoPro cameras and share content on the fly using their smartphones; Karma, which is its compact and foldable drone and versatile stabilization solution that includes the Karma controller, and camera stabilizer, and it all fits in a custom backpack, and Karma Grip, which is a handheld, body-mountable camera stabilizer. The company also offers a full ecosystem of mountable, wearable and voice activated accessories.
- CEO
- Nicholas D. Woodman
- Employees
- 930
- Beta
- 1.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.77) − 1 = — (DCF, example).