T · 6356.T
Nippon Gear Co., Ltd.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Tokyo 105-0003
- Website
- nippon-gear.jp
Price · as of 2025-03-31
$1,502.00
Market cap 18.55B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $774.74 | -48.42% |
| Intrinsic Value(DCF) | $337.56 | -77.53% |
| Graham-Dodd Method(GD) | $1,292.37 | -13.96% |
| Graham Formula(GF) | $822.88 | -45.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $257.55 | $256.80 | $0.00 | $404.20 | $274.54 |
| 2012 | $284.61 | $386.07 | $0.00 | $422.79 | $371.84 |
| 2013 | $331.11 | $299.68 | $0.00 | $404.01 | $0.00 |
| 2014 | $532.13 | $317.17 | $0.00 | $431.27 | $0.00 |
| 2015 | $386.43 | $357.67 | $0.00 | $503.86 | $320.03 |
| 2016 | $239.35 | $368.34 | $0.00 | $572.69 | $85.90 |
| 2017 | $306.18 | $516.59 | $8.45 | $681.28 | $596.81 |
| 2018 | $439.49 | $434.38 | $0.00 | $544.09 | $0.00 |
| 2019 | $428.66 | $322.54 | $0.00 | $606.15 | $181.78 |
| 2020 | $266.38 | $440.75 | $0.00 | $654.74 | $295.77 |
| 2021 | $302.54 | $216.08 | $0.00 | $635.27 | $216.26 |
| 2022 | $253.48 | $398.75 | $0.00 | $661.53 | $133.16 |
| 2023 | $363.90 | $523.98 | $149.65 | $843.97 | $363.63 |
| 2024 | $539.89 | $773.80 | $1,899.40 | $1,215.16 | $3,775.08 |
| 2025 | $535.02 | $774.74 | $440.86 | $1,292.37 | $822.88 |
AI valuation
Our deep-learning model estimates Nippon Gear Co., Ltd.'s (6356.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $774.74
- Current price
- $1,502.00
- AI upside
- -48.42%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$337.56
-77.53% upside
Graham-Dodd
$1,292.37
-13.96% upside
Graham Formula
$822.88
-45.21% upside
About Nippon Gear Co., Ltd.
Nippon Gear Co., Ltd. designs, produces, and sells valve actuators, screw jacks, gear drives, and gears in Japan and internationally. The company offers valve actuators for a range of applications in petroleum, nuclear, generating plants, and water/sewer pipelines; jacks for use in lifting/lowering, inclines, pulling, opening/closing, adjustment, and holding; gear drives for power plant, chemical plant, waste water treatment plant, and other applications; and gears for automotive, railroad, industrial machine, and other industries. It also provides equipment for communication, control, and detection, including control equipment and control systems, sensor control, and condition monitoring systems. In addition, the company constructs and installs machine instruments; and designs, supervises, operates, and installs electric works. Nippon Gear Co., Ltd. was founded in 1938 and is headquartered in Fujisawa, Japan.
- CEO
- Haruo Terada
- Employees
- 393
- Beta
- 0.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($337.56 ÷ $1,502.00) − 1 = -77.53% (DCF, example).